Zuken Elmic, Inc.

    Zuken Elmic, Inc.

    TTSE:4770
    428.00
    JPY
    0.00
    (0.00%)
    12.91P/E
    Zuken Elmic, Inc.
    TSE:4770
    (Tokyo Stock Exchange)

    Recent

    price

    428.00

    P/E

    ratio

    12.91

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    313.1
    199.18
    163.12
    238.49
    240.26
    202.92
    168.44
    175.52
    140.71
    132.77
    137.41
    122.62
    98.2
    127.56
    147.24
    - -
    157.32
    Revenue per Share
    -83.63
    -99.91
    -85.93
    -8.39
    -19.69
    3.45
    1.18
    6.28
    -13.26
    6.19
    6.69
    -1.55
    -13.12
    11.06
    28.11
    - -
    27.18
    Basic EPS, GAAP
    -28.07
    -62.88
    -72.81
    -4.34
    -4.89
    -4.04
    -2.73
    -7.18
    -3.3
    14.95
    16.63
    0.26
    -8.73
    27.82
    8.19
    - -
    - -
    Free Cash Flow per Basic Share
    7.5
    0.02
    0.01
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    155.94
    33.78
    105.35
    96.96
    77.27
    80.72
    81.9
    88.18
    -13.26
    72.49
    79.18
    77.64
    64.52
    75.58
    103.69
    - -
    127.87
    Book Value per Share
    307.88
    191.8
    112.07
    104.72
    86.27
    90.61
    90.94
    97
    84.67
    89.28
    97.39
    95.21
    83.2
    95.03
    123.33
    - -
    147.95
    Tangible Book Value per Share
    5
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    6
    - -
    6
    Basic Weighted Avg Shares
    1,640
    1,217
    1,025
    1,499
    1,510
    1,275
    1,058
    1,103
    884
    834
    863
    771
    617
    802
    925
    989
    989
    Sales/Revenue/Turnover
    -14.59
    -42.8
    -43.28
    4.66
    0.15
    5.21
    6.17
    6.94
    1.55
    2.71
    5.45
    0.4
    -10.21
    11.45
    18.56
    19.44
    19.44
    Operating Margin (%)
    52
    41
    38
    27
    22
    17
    16
    19
    17
    18
    16
    16
    18
    12
    14
    15
    - -
    Depreciation Expense
    -438
    -610
    -540
    -53
    -124
    22
    7
    39
    -83
    39
    42
    -10
    -82
    70
    177
    171
    171
    Net Income, GAAP
    - -
    - -
    - -
    - -
    - -
    14.77
    53.51
    19.04
    - -
    - -
    11.95
    398.53
    - -
    19.67
    - -
    12.27
    12.27
    Effective Tax Rate (%)
    -26.71
    -50.16
    -52.68
    -3.52
    -8.2
    1.7
    0.7
    3.58
    -9.43
    4.66
    4.87
    -1.26
    -13.36
    8.67
    19.09
    17.28
    17.28
    Profit Margin (%)
    974
    371
    509
    567
    518
    576
    550
    592
    535
    537
    583
    584
    524
    593
    736
    886
    886
    Working Capital
    - -
    - -
    - -
    - -
    - -
    3
    5
    4
    2
    4
    8
    10
    7
    5
    5
    15
    15
    LT Debt
    1,643
    1,221
    745
    691
    568
    589
    596
    636
    553
    591
    633
    624
    541
    611
    787
    939
    939
    Total Equity
    - -
    - -
    - -
    - -
    - -
    9.55
    4.89
    9.53
    - -
    - -
    6.45
    -1.39
    - -
    12
    - -
    18.3
    18.3
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    4.36
    1.44
    7.32
    - -
    - -
    8.7
    -2.07
    - -
    15.48
    - -
    23.08
    23.08
    Return on Capital (%)
    -41.5
    -119.32
    -124.37
    -8.3
    -22.61
    4.37
    1.45
    7.38
    - -
    - -
    8.82
    -1.97
    -18.46
    15.79
    31.36
    23.48
    23.48
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    - -
    - -
    5
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    15
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    6
    6
    6
    Market Capitalization
    1,807
    1,950
    2,206

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    930
    952
    1,054
    Cash, Cash Equivalents & STI
    710
    739
    815
    Accounts Receivable, Net
    210
    202
    227
    Inventories
    4
    6
    6
    Total Current Liabilities
    153
    120
    169
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    5
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    5.52%
    9.26%
    19.3%
    Free Cash Flow
    -423.08%
    -753.2%
    287.7%
    Net Income, GAAP
    50.77%
    118.15%
    -3.32%
    Sales/Revenue/Turnover
    -1.33%
    4.3%
    6.85%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    164
    178
    236
    223
    802
    2023
    223
    201
    231
    271
    925
    2024
    221
    244
    235
    289
    989

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -1.46
    - -
    - -
    - -
    11.06
    2023
    6.6
    - -
    - -
    - -
    28.11
    2024
    1.76
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business