Nihon Housing Co.,Ltd.

    Nihon Housing Co.,Ltd.

    TTSE:4781
    1,539.74
    JPY
    0.00
    (0.00%)
    68.11P/E
    Nihon Housing Co.,Ltd.
    TSE:4781
    (Tokyo Stock Exchange)

    Recent

    price

    1,539.74

    P/E

    ratio

    68.11

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    994.62
    965.78
    910.11
    966.36
    1,088.83
    1,231.42
    1,316.85
    1,376.7
    1,532.51
    1,641.23
    1,758.79
    1,812.47
    1,787.63
    1,938.75
    2,183.46
    - -
    2,260.08
    Revenue per Share
    -32.07
    19.47
    26.25
    28.52
    36.93
    40.61
    44.3
    48.37
    46.76
    51.2
    54.03
    63.36
    65.03
    74.18
    74.03
    - -
    15.47
    Basic EPS, GAAP
    22.74
    75.83
    41.39
    27.23
    26.77
    32.98
    39.39
    53.33
    42.62
    65.15
    63.33
    64.02
    46.88
    -10.06
    37.72
    - -
    - -
    Free Cash Flow per Basic Share
    5.88
    5.8
    7.49
    8.99
    10
    11.6
    12.98
    13.99
    14.99
    16
    17
    17.99
    18.49
    20.49
    23.99
    - -
    - -
    Dividend per Share
    148.3
    173.35
    181.98
    201.5
    228.44
    257.57
    293.45
    327.83
    320.93
    394.88
    431.92
    477.29
    523.82
    578.77
    628.8
    - -
    620.29
    Book Value per Share
    163.69
    202.97
    200.42
    208.32
    238.42
    260.02
    302.44
    333.45
    360.01
    403.9
    445.62
    478.44
    530.49
    592.12
    642.36
    - -
    645.45
    Tangible Book Value per Share
    59
    61
    64
    64
    64
    64
    64
    64
    64
    64
    64
    64
    64
    64
    64
    - -
    64
    Basic Weighted Avg Shares
    58,398
    58,483
    58,533
    62,150
    70,027
    79,197
    84,691
    88,540
    98,560
    105,552
    113,113
    116,565
    114,967
    124,686
    140,424
    145,350
    145,350
    Sales/Revenue/Turnover
    1.53
    5.43
    5.91
    5.93
    6.07
    6.13
    5.88
    5.86
    4.84
    5.18
    5.45
    5.7
    5.64
    5.68
    4.84
    2.58
    2.58
    Operating Margin (%)
    277
    257
    294
    335
    545
    651
    809
    922
    993
    953
    977
    889
    849
    912
    1,351
    1,367
    - -
    Depreciation Expense
    -1,883
    1,179
    1,688
    1,834
    2,375
    2,612
    2,849
    3,111
    3,007
    3,293
    3,475
    4,075
    4,182
    4,771
    4,761
    995
    995
    Net Income, GAAP
    - -
    47.45
    43.5
    47.17
    40.8
    42.68
    39.27
    35.53
    33.34
    34.74
    34.98
    32.84
    32.19
    31.88
    33.53
    72
    72
    Effective Tax Rate (%)
    -3.22
    2.02
    2.88
    2.95
    3.39
    3.3
    3.36
    3.51
    3.05
    3.12
    3.07
    3.5
    3.64
    3.83
    3.39
    0.68
    0.68
    Profit Margin (%)
    2,363
    5,503
    5,184
    4,823
    5,851
    7,342
    9,059
    10,630
    11,368
    13,675
    16,356
    18,669
    21,479
    18,937
    19,696
    15,625
    15,625
    Working Capital
    4,045
    3,475
    2,233
    1,306
    671
    904
    1,002
    623
    1,828
    1,475
    1,325
    1,008
    849
    - -
    - -
    - -
    - -
    LT Debt
    9,976
    12,774
    13,968
    15,193
    17,100
    19,064
    21,674
    23,937
    26,336
    28,916
    30,935
    32,844
    36,080
    39,992
    43,811
    43,788
    43,788
    Total Equity
    - -
    8.8
    10.24
    10
    12.45
    12.72
    12.47
    12.69
    10.84
    10.69
    10.97
    11.69
    11.07
    11.28
    9.66
    2.13
    2.13
    Return on Invested Capital (%)
    - -
    7.18
    10.51
    11.24
    13.69
    13.74
    13.03
    13.17
    11.41
    10.95
    10.08
    11.37
    11.22
    11.92
    10.79
    2.05
    2.05
    Return on Capital (%)
    -19.17
    12.28
    15.21
    14.87
    17.18
    16.71
    16.08
    15.57
    14.41
    14.31
    13.07
    13.94
    12.99
    13.46
    12.26
    2.48
    2.48
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    4,277
    4,379
    4,299
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    64
    64
    64
    Market Capitalization
    66,166
    70,603
    67,773

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    44,095
    44,361
    46,016
    Cash, Cash Equivalents & STI
    17,614
    16,614
    19,594
    Accounts Receivable, Net
    24,601
    25,788
    23,989
    Inventories
    756
    626
    485
    Total Current Liabilities
    27,538
    28,007
    30,391
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    4,277
    4,379
    4,299
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    8.73%
    7.27%
    -0.05%
    Free Cash Flow
    -58.62%
    -134.2%
    -48.89%
    Net Income, GAAP
    -1.54%
    -9.07%
    -79.1%
    Sales/Revenue/Turnover
    6.33%
    5.25%
    3.51%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    27,651
    30,668
    32,761
    33,606
    124,686
    2023
    32,005
    34,309
    37,667
    36,443
    140,424
    2024
    34,082
    36,378
    38,671
    36,219
    145,350

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    10.99
    - -
    - -
    - -
    74.18
    2023
    11.26
    - -
    - -
    - -
    74.03
    2024
    11.43
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    20.49
    2023
    - -
    - -
    - -
    - -
    23.99
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business