Nextware Ltd.

Nextware Ltd.

TTSE:4814
177.00
JPY
+8.00
(+4.73%)
2.31BMarket Cap
Nextware Ltd.
TSE:4814
(Tokyo Stock Exchange)

Recent

price

177.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
329.47
327.19
327.16
336.56
305.45
277.64
240.78
211.57
237.31
252.23
248.39
229.72
227.49
221.95
236.87
226.32
- -
Revenue per Share
-27.14
-3.39
-5.31
-6.12
-29.49
4.77
0.65
1.04
0.44
-12.32
1.92
54.04
0.92
-12.73
-8.34
-36.4
- -
Basic EPS, GAAP
-9.64
9.8
-4.42
-6.42
-16.77
-1.05
1.03
7.16
-12.98
-12.35
-1.88
17.61
-29.96
2.05
-10.49
-16.26
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
2
- -
- -
- -
Dividend per Share
54.64
51.32
46.56
41.41
20.3
51.51
58.85
71.87
77.73
65.41
67.33
121.37
119.29
104.56
96.22
59.82
- -
Book Value per Share
35.91
34.8
31.73
26.14
13.17
44.67
52.2
66.39
58.27
47.37
51.17
117.44
115.81
100.55
87.92
55.61
- -
Tangible Book Value per Share
9
9
9
9
9
11
11
12
13
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
2,979
2,959
2,958
3,043
2,767
2,963
2,691
2,593
2,990
3,205
3,156
2,919
2,891
2,820
3,010
2,876
- -
Sales/Revenue/Turnover
0.1
-0.69
0.09
0.66
-5.57
2.37
1.22
1.54
1
-3.3
0.58
1.79
-0.88
-4.7
-2.51
-9.81
- -
Operating Margin (%)
73
65
64
51
59
42
37
34
44
79
97
66
41
49
58
95
- -
Depreciation Expense
-245
-31
-48
-55
-267
51
7
13
5
-157
24
687
12
-162
-106
-463
- -
Net Income, GAAP
- -
- -
- -
411.77
- -
39.49
77.74
59.56
80.82
- -
46.6
24.15
67.74
- -
- -
- -
- -
Effective Tax Rate (%)
-8.24
-1.04
-1.62
-1.82
-9.65
1.72
0.27
0.49
0.18
-4.88
0.77
23.52
0.4
-5.74
-3.52
-16.09
- -
Profit Margin (%)
206
194
249
212
293
506
625
723
545
391
456
1,124
1,094
850
703
512
- -
Working Capital
154
160
229
273
391
152
172
63
31
24
75
44
29
2
- -
- -
- -
LT Debt
544
518
484
453
189
573
682
895
988
831
856
1,542
1,516
1,329
1,223
760
- -
Total Equity
- -
- -
- -
-5.23
- -
4.17
0.66
1.39
0.48
- -
0.89
2.67
-0.48
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-9.13
- -
5.62
0.82
1.31
0.53
- -
2.35
50.34
0.76
- -
- -
- -
- -
Return on Capital (%)
-39.89
-6.41
-10.85
-13.92
-94.81
13.36
1.15
1.61
0.58
-17.21
2.89
57.28
0.76
-11.37
-8.31
-46.66
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
2,795
2,313
1,855

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
855
788
- -
Cash, Cash Equivalents & STI
367
289
- -
Accounts Receivable, Net
289
375
- -
Inventories
84
13
- -
Total Current Liabilities
291
276
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.8%
4.08%
-37.83%
Free Cash Flow
-188.23%
-394.15%
54.96%
Net Income, GAAP
-169.62%
286.62%
336.6%
Sales/Revenue/Turnover
-0.05%
-1.73%
-4.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
3,010
2026
- -
- -
- -
- -
2,876
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-8.34
2026
- -
- -
- -
- -
-36.4
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Nextware Ltd. (TSE:4814) develops and provides software products and services primarily focused on the financial sector in Japan. The company offers core solutions including the "NEXT Finance" series for securities trading support, comprising NEXT Order Management System (OMS), NEXT Portfolio Management System (PMS), and NEXT Risk Management System; the "NEXT SCM" series for supply chain management; and custom development services for banking, insurance, and enterprise systems. It also provides system integration, operation and maintenance, and cloud-based SaaS offerings tailored to financial institutions and manufacturing clients. Founded in 1998 and headquartered in Tokyo, Japan, Nextware operates predominantly within the domestic market, serving major banks, securities firms, and corporations through its subsidiaries Nextware Technologies Co., Ltd. and Nextware Solutions Co., Ltd. In recent developments, the company expanded its financial software portfolio with enhanced AI-driven risk analytics features in the NEXT Finance suite launched in 2024; formed a strategic alliance with a leading Japanese bank for digital transformation projects in early 2025; and completed a minor acquisition of a fintech startup to bolster its payment processing capabilities, reflecting its ongoing shift toward integrated digital finance solutions.