Computer Institute Of Japan, Ltd.

Computer Institute Of Japan, Ltd.

TTSE:4826
579.00
JPY
+5.00
(+0.87%)
27.36BMarket Cap
Oct 29Next Earn
Computer Institute Of Japan, Ltd.
TSE:4826
(Tokyo Stock Exchange)

Recent

price

579.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
218.76
214.54
234.58
251.7
263.86
288.23
303.45
307.94
327.21
345.59
342.44
724.31
390.25
443.8
469.4
520.99
- -
Revenue per Share
3.53
7
12.18
12.26
12.89
13.9
13.02
18.1
20.02
17.57
15.48
32.77
19.51
16.35
26.1
31.96
- -
Basic EPS, GAAP
9.35
9.37
14.78
9.99
18.98
7.26
9.2
24.99
4.15
28.02
8.11
39.53
30.99
17.74
30.29
33.95
- -
Free Cash Flow per Basic Share
2.46
2.57
2.53
3.33
3.33
3.34
3.91
3.64
3.89
5.47
5.58
12.72
8.41
9.31
18
17.99
- -
Dividend per Share
112.85
119.05
130.6
151.98
150.19
159.99
169.79
183.57
198.5
211.2
221.5
231.64
243.15
251.34
256.67
268.68
268.68
Book Value per Share
110.73
117.06
128.29
149.16
146.74
155.74
164.26
175.89
187.61
202.56
212.9
215.87
229.96
237.38
235.17
248.82
248.82
Tangible Book Value per Share
74
74
70
68
67
65
63
61
60
60
60
30
59
58
57
56
56
Basic Weighted Avg Shares
16,189
15,777
16,513
17,241
17,589
18,705
19,064
18,845
19,604
20,685
20,392
21,467
22,859
25,733
26,900
29,425
- -
Sales/Revenue/Turnover
6.25
9.24
11.18
11.56
11
10.55
6.3
7.62
9.08
7.62
6.89
7.73
8.39
8.23
8.45
9.4
- -
Operating Margin (%)
337
148
80
84
100
93
65
52
43
159
161
261
306
372
257
312
- -
Depreciation Expense
261
514
857
840
859
902
818
1,107
1,200
1,052
922
971
1,143
948
1,496
1,805
- -
Net Income, GAAP
43.26
42.88
37.12
40.06
35.49
28.89
32.83
32.3
31.73
31.43
33.06
31.16
35.49
43.89
33.41
30.91
- -
Effective Tax Rate (%)
1.61
3.26
5.19
4.87
4.88
4.82
4.29
5.88
6.12
5.08
4.52
4.52
5
3.69
5.56
6.13
- -
Profit Margin (%)
6,054
6,668
7,216
7,681
8,672
8,399
8,552
8,686
8,725
9,445
9,995
9,462
10,894
10,345
9,635
10,116
10,116
Working Capital
238
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
7
7
LT Debt
8,663
8,465
9,025
9,404
9,805
10,157
10,505
11,060
11,754
12,709
13,104
13,741
14,140
14,509
14,516
15,000
15,000
Total Equity
2.82
5.55
8.74
8.71
8.28
9.31
7.39
8.52
10.04
8.38
6.84
7.66
8.02
7.19
9.27
11.43
- -
Return on Invested Capital (%)
2.54
5.3
9.12
8.53
8.37
8.6
7.67
9.99
10.27
8.46
6.96
7.02
7.97
6.4
9.93
11.81
- -
Return on Capital (%)
3.13
6.06
9.81
9.12
8.95
9.04
7.92
10.27
10.52
8.6
7.14
7.24
8.2
6.62
10.31
12.23
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
ST Debt
530
636
480
LT Borrowings
23
34
7
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
57
56
Market Capitalization
27,110
29,573
27,357

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
Total Current Assets
13,282
14,355
14,277
Cash, Cash Equivalents & STI
8,356
9,101
9,475
Accounts Receivable, Net
3,610
3,921
3,982
Inventories
62
39
28
Total Current Liabilities
3,746
4,325
4,160
Payables & Accruals
- -
- -
- -
ST Debt
530
636
480
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4%
2.75%
3.33%
Free Cash Flow
84.04%
46.66%
10.44%
Net Income, GAAP
9.41%
16.89%
20.67%
Sales/Revenue/Turnover
4.71%
7.65%
9.39%
Total Cash Common Dividend
19.39%
28.65%
-1.53%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,210
6,484
6,468
6,572
25,733
2025
- -
- -
- -
- -
26,900
2026
- -
- -
- -
- -
29,425

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.21
6.24
6.1
-1.22
16.35
2025
- -
- -
- -
- -
26.1
2026
- -
- -
- -
- -
31.96

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.31
2025
- -
- -
- -
- -
18
2026
- -
- -
- -
- -
17.99
Business
Computer Institute of Japan, Ltd. Computer Institute of Japan, Ltd. engages primarily in system development and related services in Japan. The company offers core products and services including SONOBA COMET, a secure paperless meeting system utilizing patented technology for tablets used in meetings, lectures, seminars, and sales activities; Ofigo, a contract management system providing centralized management, expiration tracking, and access controls for over 30,000 agreements and contracts; LeGrad, a migration service with custom conversion tools supporting diverse program languages, databases, and platforms for high-quality system migrations; development of operating systems, compilers, and middleware; automated software development tools; digital transformation initiatives; IT consulting; maintenance and operations; temporary staffing; offshore development; and service robots alongside package software sales. It serves public, communications, manufacturing, research and development, financial, and other industrial sectors through branches including Kansai, Hokkaido, Tokyo, Chubu, and Kyushu. Founded on January 7, 1976, and headquartered at Yokohama Gate Tower 17F in Yokohama, Japan, the company operates with 1,620 consolidated employees as of June 30, 2024, and maintains subsidiaries such as CIJ Next Co., Ltd., Japan Financial Engineering, Ltd., a-LINK Corporation, i-BRIDGE Group, Nissinsoftware Co., Ltd., and AdvanceSoft Co., Ltd. Recent developments encompass launching the BEIT50 medium-term business plan in 2024 to position as a strategic IT partner; acquiring AdvanceSoft Co., Ltd. as a subsidiary in 2024; making i-BRIDGE Group and Nissinsoftware Co., Ltd. subsidiaries in 2023; relocating headquarters to Yokohama Gate Tower and listing on the Tokyo Stock Exchange Prime Market in 2022; and announcing treasury stock acquisitions including completion in June 2025 and a buyback of 500,000 shares for 200 million yen in April 2025.