Mandom Corporation

    Mandom Corporation

    TTSE:4917
    3,085.00
    JPY
    0.00
    (0.00%)
    54.71P/E
    Mandom Corporation
    TSE:4917
    (Tokyo Stock Exchange)

    Recent

    price

    3,085.00

    P/E

    ratio

    54.71

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    1,156.83
    1,224.54
    1,278.89
    1,292.28
    1,458.89
    1,516.85
    1,605.74
    1,654.39
    1,740.77
    1,688.94
    1,796.84
    1,410.97
    1,276.5
    1,490.93
    1,628.53
    1,691.27
    803.85
    Revenue per Share
    59.69
    57.14
    70.55
    77.14
    87.49
    94.64
    136.52
    119.05
    130.17
    108.76
    97.67
    19.17
    -13.82
    21.3
    57.84
    41.27
    22.65
    Basic EPS, GAAP
    100.81
    38.36
    40.29
    122.58
    11.23
    4.41
    69.25
    111.88
    142.92
    30.47
    -55.61
    -59.53
    124.67
    54.46
    112.5
    69.33
    37.68
    Free Cash Flow per Basic Share
    25.09
    29.98
    30.07
    29.98
    32.49
    37
    39.46
    41.47
    50.97
    64.42
    61.57
    47
    33.94
    37.07
    39
    39.98
    20.06
    Dividend per Share
    785.16
    815.34
    855.92
    903.06
    958.12
    1,015.78
    1,112.84
    1,190.42
    1,269.65
    1,313.39
    1,391.01
    1,383.02
    1,333.16
    1,316.46
    1,335.35
    1,332.49
    1,350.02
    Book Value per Share
    946.79
    955.67
    997.18
    1,083.85
    1,165.75
    1,283.5
    1,383.69
    1,455.99
    1,572.78
    1,436.26
    1,423.42
    1,381.66
    1,375.45
    1,429.82
    1,500.08
    1,574.92
    1,588.24
    Tangible Book Value per Share
    47
    47
    47
    47
    47
    47
    47
    47
    47
    47
    46
    45
    45
    45
    45
    45
    45
    Basic Weighted Avg Shares
    54,304
    57,262
    59,801
    60,427
    68,215
    70,925
    75,078
    77,351
    81,386
    78,997
    81,774
    63,310
    57,361
    67,047
    73,233
    76,183
    36,100
    Sales/Revenue/Turnover
    22.34
    25.25
    10.12
    9.85
    10.05
    9.87
    8.79
    9.85
    10.4
    9.04
    7.31
    -1.25
    -4.02
    2.11
    2.77
    1.36
    1.05
    Operating Margin (%)
    2,262
    2,502
    2,323
    2,203
    2,143
    2,599
    2,919
    3,165
    3,315
    3,583
    4,594
    5,034
    5,563
    5,241
    4,678
    4,265
    2,316
    Depreciation Expense
    2,802
    2,672
    3,299
    3,607
    4,091
    4,425
    6,383
    5,566
    6,086
    5,087
    4,445
    860
    -621
    958
    2,601
    1,859
    1,017
    Net Income, GAAP
    40.87
    45.33
    38.47
    34.68
    35.83
    33.46
    22.25
    26.64
    27.6
    30.06
    27.27
    40.62
    - -
    35.93
    28.62
    33.97
    24.55
    Effective Tax Rate (%)
    5.16
    4.67
    5.52
    5.97
    6
    6.24
    8.5
    7.2
    7.48
    6.44
    5.44
    1.36
    -1.08
    1.43
    3.55
    2.44
    2.82
    Profit Margin (%)
    25,692
    27,674
    30,104
    34,115
    33,422
    36,273
    41,092
    43,953
    46,611
    41,142
    32,303
    27,477
    31,635
    35,787
    42,357
    45,597
    45,888
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    45,058
    45,291
    47,082
    51,035
    55,179
    60,979
    65,856
    69,590
    75,748
    75,808
    73,450
    69,711
    69,050
    71,181
    73,206
    76,671
    77,239
    Total Equity
    16.11
    17.1
    7.93
    7.79
    8.11
    7.75
    7.82
    8.09
    8.27
    6.48
    5.75
    -0.63
    - -
    1.28
    1.99
    0.9
    0.37
    Return on Invested Capital (%)
    6.03
    5.28
    6.65
    6.94
    7.38
    7.44
    7.9
    8.26
    8.58
    6.92
    5.79
    1.43
    - -
    1.39
    3.72
    3.33
    1.25
    Return on Capital (%)
    7.77
    7.13
    8.44
    8.77
    9.4
    9.59
    12.83
    10.34
    10.58
    8.42
    7.13
    1.37
    -1.02
    1.61
    4.36
    3.1
    1.69
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    102
    - -
    96
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    45
    - -
    45
    Market Capitalization
    59,739
    53,433
    55,642

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    55,960
    - -
    59,683
    Cash, Cash Equivalents & STI
    26,980
    - -
    31,451
    Accounts Receivable, Net
    12,176
    - -
    11,032
    Inventories
    15,712
    - -
    15,559
    Total Current Liabilities
    13,603
    - -
    13,795
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    102
    - -
    96
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    2.41%
    0.92%
    4.73%
    Free Cash Flow
    91.27%
    -58.44%
    -38.27%
    Net Income, GAAP
    -35.24%
    -72.83%
    -28.53%
    Sales/Revenue/Turnover
    1.29%
    -0.37%
    4.03%
    Total Cash Common Dividend
    1.89%
    -7.04%
    2.68%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    18,455
    18,678
    17,539
    18,561
    73,233
    2025
    - -
    - -
    - -
    - -
    76,183
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    20.26
    - -
    - -
    - -
    57.84
    2025
    - -
    - -
    - -
    - -
    41.27
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    18.41
    - -
    - -
    - -
    39
    2025
    - -
    - -
    - -
    - -
    39.98
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business