Konishi Co., Ltd.

Konishi Co., Ltd.

TTSE:4956
1,509.00
JPY
-9.00
(-0.59%)
85.52BMarket Cap
Oct 28Next Earn
Konishi Co., Ltd.
TSE:4956
(Tokyo Stock Exchange)

Recent

price

1,509.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,277.29
1,271.97
1,329.4
1,431.69
2,932.53
1,546.33
1,650.92
1,757.56
1,846.68
1,864.09
1,502.04
1,595.2
1,733.08
1,971.17
2,031.38
2,123.47
- -
Revenue per Share
34.84
29.44
39.14
47.41
77.12
48.96
59.68
63.18
60.63
63.23
68.74
72.06
140.96
108.87
121.02
124.9
- -
Basic EPS, GAAP
29.69
19.31
24.31
38.89
19.45
54.47
40.85
99.62
-33.19
25.55
49.32
43.6
45.03
30.45
-12.67
131.11
- -
Free Cash Flow per Basic Share
5.04
6.48
6.5
6.99
15.47
8.99
10.49
12.52
13.49
12.99
20.59
21.95
24.56
24.85
35.75
40.33
- -
Dividend per Share
443.12
449.29
503.95
545.53
605.68
644.1
706.96
763.49
796.09
829.13
909.68
963.28
1,086.94
1,222.33
1,299.79
1,417.09
- -
Book Value per Share
437.71
433.66
488.55
531.76
593.56
630.73
697.9
745.15
779.28
814.63
895.76
951.91
1,070.16
1,191.99
1,252.98
1,341.14
- -
Tangible Book Value per Share
79
79
79
79
39
77
74
73
73
73
72
71
71
67
67
64
64
Basic Weighted Avg Shares
100,666
100,231
104,757
112,869
115,788
118,860
121,349
128,492
134,139
135,180
107,750
113,671
123,339
132,969
135,690
136,569
- -
Sales/Revenue/Turnover
4.98
4.77
5.14
5.74
4.59
5.37
5.63
5.63
5.24
5.26
6.57
6.42
6.02
7.74
7.71
7.6
- -
Operating Margin (%)
1,094
1,068
1,175
1,365
1,658
1,891
1,880
1,983
1,779
2,051
2,014
2,488
2,156
1,946
2,210
3,098
- -
Depreciation Expense
2,746
2,320
3,084
3,738
3,045
3,763
4,387
4,619
4,404
4,585
4,931
5,135
10,032
7,344
8,084
8,033
- -
Net Income, GAAP
41.32
43.49
37.43
38.59
37.88
33.48
30.31
32.2
33.85
33.38
33.31
32.24
31.28
29.84
28.72
32.78
- -
Effective Tax Rate (%)
2.73
2.31
2.94
3.31
2.63
3.17
3.62
3.59
3.28
3.39
4.58
4.52
8.13
5.52
5.96
5.88
- -
Profit Margin (%)
24,401
24,362
26,216
28,726
30,582
30,032
33,735
37,258
32,904
35,654
36,552
41,066
48,574
43,479
42,499
40,570
- -
Working Capital
163
35
11
1
272
251
474
1,421
627
416
599
391
226
166
108
62
- -
LT Debt
36,603
38,396
41,753
45,584
50,674
50,031
54,922
58,915
60,912
63,359
68,783
72,895
81,481
84,683
86,671
88,859
- -
Total Equity
7.86
6.93
8.13
8.75
6.62
8.18
8.78
8.22
7.37
7.35
6.92
6.78
6.38
8.43
8.61
7.82
- -
Return on Invested Capital (%)
7.19
5.7
7.06
7.92
5.79
6.92
7.8
7.38
6.7
6.87
6.97
6.81
12.53
8.33
9.28
9.15
- -
Return on Capital (%)
8.13
6.49
8.08
9.03
6.7
7.91
8.83
8.59
7.77
7.79
7.9
7.7
13.78
9.38
9.74
9.2
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
88
81
- -
LT Borrowings
19
3
- -
LT Finance Leases
- -
59
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
62
62
Market Capitalization
82,267
85,515
92,255

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
81,582
83,300
- -
Cash, Cash Equivalents & STI
19,696
21,294
- -
Accounts Receivable, Net
34,778
25,065
- -
Inventories
10,899
11,038
- -
Total Current Liabilities
41,525
42,730
- -
Payables & Accruals
- -
- -
- -
ST Debt
88
81
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.96%
5.31%
2.52%
Free Cash Flow
-138.76%
-256.56%
-1,096.69%
Net Income, GAAP
11.11%
16.43%
-0.63%
Sales/Revenue/Turnover
1.74%
4.9%
0.65%
Total Cash Common Dividend
15.49%
12.93%
8.63%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
135,690
2026
- -
- -
- -
- -
136,569
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
121.02
2026
- -
- -
- -
- -
124.9
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
35.75
2026
- -
- -
- -
- -
40.33
2027
- -
- -
- -
- -
- -
Business
Konishi Co., Ltd. manufactures and sells synthetic adhesives, sealants, and related chemical products primarily in Japan. The company operates through three main segments: Bonds, encompassing emulsion-type adhesives, hotmelt adhesives, epoxy resin adhesives, cyanoacrylate adhesives, polyurethane adhesives, rubber-based solvent-type adhesives, rubber-based latex-type adhesives, and miscellaneous adhesives under brands such as Bond; Chemical Products, including trading in chemicals, paints, electronics/electrics materials, automotive components, housing-related products, adhesive tapes, wax, and detergents; and Construction Business, focusing on constructing, repairing, renovating, maintaining social infrastructure, public buildings, housing, condominiums, bridges, and seismic reinforcement services. Its products serve household, commercial, industrial, civil engineering, interior, exterior, and sealing applications, with target customers spanning consumers via home centers and convenience stores, as well as professional sectors in construction and manufacturing. Konishi maintains operations predominantly in Japan, with headquarters in Osaka, and was founded in 1870. In recent developments, the company acquired shares in Chusin Construction Co., Ltd. on January 6, 2023, integrating it as a subsidiary to bolster construction capabilities; completed a stock exchange on June 30, 2024, making its consolidated subsidiary Sunrise Co., Ltd. a wholly owned entity; and announced an equity buyback program in July 2025, repurchasing 2,868,500 shares for ¥3,542.6 million, signaling confidence in financial stability amid softer household adhesive demand in fiscal 2025.