Nippon Seiro Co., Ltd.

Nippon Seiro Co., Ltd.

TTSE:5010
308.00
JPY
-9.00
(-2.84%)
4.56BMarket Cap
Nov 16Next Earn
Nippon Seiro Co., Ltd.
TSE:5010
(Tokyo Stock Exchange)

Recent

price

308.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,499.24
1,825.18
1,988.7
2,122.51
1,934.98
1,632.43
1,301.48
1,490.9
1,619.35
1,380.56
1,125.81
1,413.62
1,947.26
1,098.98
1,116.24
1,001.35
- -
Revenue per Share
69.62
85.73
31.81
20.88
-6.51
-31.2
13.56
37.65
4.54
-42.94
-145.73
22.48
-119.9
-61.83
89.93
35.29
- -
Basic EPS, GAAP
98.91
108.86
-200.08
12.18
-2.74
17.58
137.3
5.43
-96.18
17.47
-191.15
-1.47
-100.21
23.85
141.37
161.32
- -
Free Cash Flow per Basic Share
8.22
11.99
15.04
9.93
9.95
10.05
10.05
9.68
9.63
9.82
4.96
- -
4.91
- -
- -
- -
- -
Dividend per Share
449.69
543.91
566.21
796.72
600.45
573.39
582.53
615.11
574.71
513.74
368.57
392.12
273.17
191.55
287.2
322.85
383.96
Book Value per Share
448.06
527.78
552.35
780.89
591.46
567.26
577.67
610.46
569.59
509.08
363.96
387.26
268.11
186.44
282.95
318.85
378.6
Tangible Book Value per Share
22
20
20
19
19
18
18
18
18
20
20
20
20
20
20
20
20
Basic Weighted Avg Shares
32,648
37,003
40,077
39,543
35,974
29,250
23,318
26,649
29,599
27,265
22,234
27,918
38,457
21,704
22,045
19,776
- -
Sales/Revenue/Turnover
8.02
8.36
0.73
0.76
-0.66
-2.23
3.63
5.13
0.66
-2.4
-9.36
2.1
-5.31
-2.55
10.19
5.93
- -
Operating Margin (%)
918
1,058
1,154
926
913
898
932
879
966
962
995
986
978
1,057
946
862
- -
Depreciation Expense
1,516
1,738
641
389
-121
-559
243
673
83
-848
-2,878
444
-2,368
-1,221
1,776
697
- -
Net Income, GAAP
40.85
40.58
40.32
44.52
- -
- -
57.79
40.25
- -
- -
- -
6.13
- -
- -
- -
- -
- -
Effective Tax Rate (%)
4.64
4.7
1.6
0.98
-0.34
-1.91
1.04
2.53
0.28
-3.11
-12.94
1.59
-6.16
-5.63
8.06
3.52
- -
Profit Margin (%)
1,033
2,545
3,645
4,356
4,153
3,483
3,068
756
1,170
-501
-3,431
-3,240
-5,972
-3,866
-925
-1,347
446
Working Capital
3,174
3,095
3,609
4,362
4,346
5,853
5,045
3,185
2,998
2,799
2,921
2,612
1,621
5,137
5,455
3,958
3,601
LT Debt
9,117
11,027
11,316
10,919
10,759
10,274
10,436
10,981
11,350
10,146
7,279
7,744
5,395
3,783
5,672
6,376
7,583
Total Equity
7.23
8.36
0.73
0.68
- -
- -
1.47
3.42
0.77
- -
- -
2.15
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.84
8.81
3.35
2.06
- -
- -
1.43
3.36
1.05
- -
- -
2.34
- -
- -
- -
- -
- -
Return on Capital (%)
17.39
17.26
5.74
3.5
-1.12
-5.32
2.35
6.28
0.74
-7.89
-33.03
5.91
-36.05
-26.61
37.57
11.57
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
14,331
- -
12,405
LT Borrowings
4,724
- -
3,601
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
4,483
4,740
4,562

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
13,979
- -
15,179
Cash, Cash Equivalents & STI
2,083
- -
2,621
Accounts Receivable, Net
2,816
- -
2,491
Inventories
8,944
- -
9,769
Total Current Liabilities
16,624
- -
14,733
Payables & Accruals
- -
- -
- -
ST Debt
14,331
- -
12,405
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.02%
1.7%
12.41%
Free Cash Flow
436.67%
1,401.6%
14.11%
Net Income, GAAP
-203.99%
-220.68%
-60.75%
Sales/Revenue/Turnover
-1.02%
2.21%
-10.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,329
5,864
- -
- -
22,045
2025
- -
- -
- -
- -
19,776
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.04
32.25
- -
- -
89.93
2025
- -
- -
- -
- -
35.29
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nippon Seiro Co., Ltd. manufactures and sells petroleum waxes, physically and chemically converted wax products, and fuel oil primarily in Japan and internationally. The company offers paraffin waxes, microcrystalline waxes, oxidized and chemical waxes, special waxes, blended products including anti-ozonant waxes, wax emulsions, synthetic waxes such as Fischer-Tropsch wax, resin lubricants, and heavy oil by-products; these products are available in slab, pellet, powder, and granule forms for applications in hotmelt adhesives, paper cups and converting, plastic lubricants, rubber anti-ozonants and tires, polishes, cosmetics, pharmaceuticals, candles, waterproof corrugated paperboards, chlorinated paraffins, matches, rust prevention, plywood, textiles, electric insulation, laminations, chewing gums, water repellents, inks, binders, slip agents, toners, release agents, and polymer additives. Nippon Seiro operates plants in Tokuyama (Yamaguchi Prefecture) and Tsukuba (Ibaraki Prefecture) in Japan, along with a subsidiary in Thailand, exporting to approximately 30 countries including the United States, Central and South America, Oceania, and Southeast Asia; founded originally in 1929 and reestablished in 1951, the company is headquartered in Chuo-ku, Tokyo, and holds the leading domestic market share as Japan's sole specialized petroleum wax manufacturer with ISO 9001 certification. In recent developments, Nippon Seiro focuses on expanding supply in high-demand rubber and toner sectors, advances eco-friendly plant-based waxes from rice bran oil, received equity subordinated loan financing with stock acquisition rights from Japan Industrial Solutions Co., Ltd. in 2023, and announced an equity buyback funded by The Yamaguchi Bank, Ltd. in 2025.