1. Japan Stocks

  2. •

    Commercial services

  3. •

    Advertising/Marketing services
ANYCOLOR Inc.

ANYCOLOR Inc.

TTSE:5032
3,200.00
JPY
-30.00
(-0.93%)
164.98BMarket Cap
Dec 10Next Earn
ANYCOLOR Inc.
TSE:5032
(Tokyo Stock Exchange)

Recent

price

3,200.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
JPY
58.07
126.15
236.51
419.11
512.7
702.44
915.16
- -
Revenue per Share
0.54
15.48
46.64
110.78
139.81
188.57
231.6
- -
Basic EPS, GAAP
-6.21
19.73
43.41
109.48
104.08
145.96
254.03
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
32.27
67.76
- -
Dividend per Share
45.13
58.85
105.48
214.56
315.67
359.7
449.75
- -
Book Value per Share
45.01
58.7
105.34
213.94
314.34
356.88
447.5
- -
Tangible Book Value per Share
60
61
60
60
62
61
61
61
Basic Weighted Avg Shares
3,479
7,636
14,164
25,342
31,995
42,876
55,681
- -
Sales/Revenue/Turnover
1.27
19.02
29.59
37.13
38.64
37.97
36.23
- -
Operating Margin (%)
47
89
126
145
155
344
547
- -
Depreciation Expense
32
937
2,793
6,699
8,725
11,510
14,091
- -
Net Income, GAAP
22.79
25.69
30.15
29.1
29.29
29.01
30.23
- -
Effective Tax Rate (%)
0.93
12.27
19.72
26.43
27.27
26.84
25.31
- -
Profit Margin (%)
2,664
3,087
5,773
12,514
18,315
18,447
22,559
- -
Working Capital
217
570
310
156
45
- -
- -
- -
LT Debt
2,704
3,526
6,319
13,259
19,715
21,966
26,963
- -
Total Equity
- -
26.72
45.28
55.95
45.84
48.82
49.21
- -
Return on Invested Capital (%)
- -
24.76
49.01
65.54
52.18
54.96
57.54
- -
Return on Capital (%)
- -
30.09
56.74
68.43
52.92
55.23
57.6
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
60
60
Market Capitalization
369,130
164,985
156,951

Working Capital

JPY

•

in mil. unless spec.
Oct'26
Apr'26
Jul'27
Total Current Assets
31,622
32,098
- -
Cash, Cash Equivalents & STI
22,099
22,050
- -
Accounts Receivable, Net
3,909
5,301
- -
Inventories
5,243
4,225
- -
Total Current Liabilities
7,375
9,539
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
54.38%
22.75%
Free Cash Flow
- -
76.22%
73.49%
Net Income, GAAP
- -
84.48%
22.42%
Sales/Revenue/Turnover
- -
50.91%
29.87%
Total Cash Common Dividend
- -
- -
109.29%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
42,876
2026
- -
- -
- -
- -
55,681
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
188.57
2026
- -
- -
- -
- -
231.6
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
32.27
2026
- -
- -
- -
- -
67.76
2027
- -
- -
- -
- -
- -
Similar Companies
Sharplink, Inc. (NASDAQ:SBET)
Trump Media & Technology Group Corp. (NASDAQ:DJT)
Veritone, Inc. (NASDAQ:VERI)
PT Era Media Sejahtera Tbk (IDX:DOOH)
Kuaishou Technology Class B (HKEX:1024)
U-BX Technology Ltd. (NASDAQ:UBXG)
Business
ANYCOLOR Inc. operates as a Japan-based entertainment company primarily engaged in the VTuber and virtual liver business. The company manages and operates the NIJISANJI VTuber group, alongside other global VTuber projects. Its core products and services include VTuber management services, creation of Live2D and 3D models for VTubers, content creation, live streaming, commerce, event hosting, and promotional planning for corporations, governments, and other organizations. ANYCOLOR also develops web and smartphone applications and in-company systems related to its virtual entertainment content. Founded in 2017 and headquartered in Tokyo, Japan, the company extends its operations both domestically and internationally. In recent major developments, ANYCOLOR has expanded its business scope significantly by incorporating merchandise, music production, and live event offerings as part of its revenue diversification strategy. In 2023, the company acquired a technology firm specializing in augmented reality for approximately $50 million, aiming to enhance content interactivity and user engagement. ANYCOLOR has also forged strategic partnerships with leading technology companies to implement AI-driven content personalization, boosting user engagement potential by around 20%. Furthermore, the company opened a new studio equipped for 2D, 3D, and AR content production to increase VTuber content output and enhance streaming capabilities. These initiatives accompany sustained growth in subscription services and an expansion of intellectual property collaborations, reinforcing ANYCOLOR's position in the digital entertainment and VTuber industry. The company targets various customer segments including general consumers of VTuber content, corporate clients seeking promotional tie-ins, and governmental organizations for media collaborations. Its operations encompass content creation, licensing of VTuber IP for promotional use, and integration of VTuber characters into gaming and digital platforms. With around 532 employees, ANYCOLOR holds a robust market presence supported by significant institutional investors such as SoftBank Group and Goldman Sachs. The company is led by CEO Riku Tazumi and maintains a focus on innovation in virtual entertainment technology and global market expansion.