unerry, Inc.

unerry, Inc.

TTSE:5034
2,722.00
JPY
-100.00
(-3.54%)
7.53BMarket Cap
Nov 12Next Earn
unerry, Inc.
TSE:5034
(Tokyo Stock Exchange)

Recent

price

2,722.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
JPY
164.46
250.76
463.18
597.84
773.44
- -
- -
Revenue per Share
-27.97
-52.16
45.96
2.69
18.62
- -
- -
Basic EPS, GAAP
-10.93
-55.8
22.04
8.07
49.2
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
56.78
187.78
233.85
311.35
439.41
- -
469.08
Book Value per Share
56.75
187.75
233.83
311.34
439.41
- -
468
Tangible Book Value per Share
4
3
3
3
4
4
4
Basic Weighted Avg Shares
577
783
1,446
2,077
2,835
- -
- -
Sales/Revenue/Turnover
-16.97
-20.46
5.18
1.69
6.32
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-98
-163
144
9
68
- -
- -
Net Income, GAAP
- -
- -
- -
73.2
49.42
- -
- -
Effective Tax Rate (%)
-17.01
-20.8
9.92
0.45
2.41
- -
- -
Profit Margin (%)
165
751
850
1,003
1,599
- -
1,718
Working Capital
- -
125
105
- -
- -
- -
- -
LT Debt
199
659
821
1,097
1,629
- -
1,751
Total Equity
- -
- -
- -
0.88
6.31
- -
- -
Return on Invested Capital (%)
- -
- -
- -
0.88
4.82
- -
- -
Return on Capital (%)
- -
-37.95
19.4
0.98
5.01
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
10,430
11,381
7,528

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Jun'24
Dec'25
Total Current Assets
2,067
2,073
2,268
Cash, Cash Equivalents & STI
1,376
1,659
1,680
Accounts Receivable, Net
633
373
488
Inventories
40
19
33
Total Current Liabilities
474
474
550
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
490
658
937
750
2,835
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-8.15
1.77
37.61
-12.95
18.62
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
unerry,Inc. unerry,Inc. (5034.T) operates a real behavior data platform called Beacon Bank in Japan, providing services focused on retail digital transformation and smart city initiatives through AI analysis of location-based big data encompassing over 84 billion monthly data points from GPS, beacons, and mobile IDs. The company offers Shopper Miel for shopper analytics and real catchment area visualization including competitor share and customer attributes; Shopping Congestion Map and Customized Congestion Map for estimating store and event crowd levels by time and day; Beacon Bank AD for targeted push and SNS advertising optimized by visit probability, timing, and location with real-time effect measurement; Beacon Bank 1to1 for integrated marketing platforms and custom app development; Beacon Bank for Inbound for real-time foreign tourist flow analysis, visualization, and ad delivery at road and facility levels; and real behavior data visualization/analysis services delivering AI-powered insights on consumer movements for retailers, consumer goods makers, and facility operators. Founded in 2015 and headquartered at Toranomon Hills Business Tower in Minato-ku, Tokyo, unerry,Inc. serves primarily Japanese retail, OMO communications, and resilient city projects with 72 employees and trailing twelve-month revenue of JPY 3.73 billion as of recent reports. Recent developments include ongoing expansion of Beacon Bank infrastructure supporting 2.15 million beacons with patented sharing technology across Japan, the US, and China; contributions to smart city traffic optimization using Google Cloud tools like BigQuery, Vertex AI, and AutoML; and case studies demonstrating integrations such as person-flow analysis for Bandai Namco's VS PARK store development, BMW dealer promotions via TV CM, DOOH, and digital ads, and multi-channel marketing attribution for Trial Company including flyers, SNS, and TVCM effects on store visits and purchases.