1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Achilles Corporation

Achilles Corporation

TTSE:5142
1,810.00
JPY
-39.00
(-2.11%)
17.97BMarket Cap
Nov 12Next Earn
Achilles Corporation
TSE:5142
(Tokyo Stock Exchange)

Recent

price

1,810.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
4,593.77
4,302.78
4,335.71
4,737.85
4,811.6
4,791.15
4,799.7
5,094.16
5,196.13
5,092.68
4,686.29
4,836.54
5,382.82
5,364.2
5,669.34
5,985.37
- -
Revenue per Share
79.85
-18.84
75.61
93.35
69.54
137.91
108.98
132.35
20.49
120.29
204.66
97.11
-78.16
-560.26
30.61
154.83
- -
Basic EPS, GAAP
321.06
164.28
242.19
85.54
118.92
156.35
347.6
270.61
214.81
479.21
287.03
299.73
-69.59
128.16
192.53
193.09
- -
Free Cash Flow per Basic Share
29.95
29.96
30.07
30.09
29.99
40.13
40.41
51.05
40.86
40.44
39.98
49.99
40.57
41.22
20.5
19.98
- -
Dividend per Share
2,101.8
2,066.9
2,195.44
2,273.3
2,353.3
2,378.78
2,541.71
2,671.82
2,620.87
2,632.25
2,952.86
3,049.72
3,058.57
2,764.41
2,878.08
3,167.15
- -
Book Value per Share
2,070.84
2,038.38
2,167.41
2,234.67
2,316.99
2,349.33
2,517.11
2,646.14
2,602.24
2,611.18
2,933.5
3,024.16
3,032.56
2,736.59
2,858.03
3,140.73
- -
Tangible Book Value per Share
19
19
19
19
19
18
18
17
16
16
16
16
15
15
14
14
14
Basic Weighted Avg Shares
86,808
81,301
81,598
88,006
89,056
88,344
86,937
87,910
85,705
80,225
73,617
75,953
82,917
78,607
79,093
81,802
- -
Sales/Revenue/Turnover
5.47
4.51
4.68
4.51
3.46
4.37
2.92
2.67
1.64
2
2.14
1.13
-0.86
-1.21
-0.55
3.64
- -
Operating Margin (%)
3,129
3,113
2,766
2,596
2,673
2,688
2,621
2,805
3,031
3,239
3,107
3,160
3,329
3,428
2,898
2,739
- -
Depreciation Expense
1,509
-356
1,423
1,734
1,287
2,543
1,974
2,284
338
1,895
3,215
1,525
-1,204
-8,210
427
2,116
- -
Net Income, GAAP
43.59
148.18
42.92
38.43
28.1
37.26
32.36
21.72
57.96
26.83
22.47
31.58
- -
- -
45.26
28.19
- -
Effective Tax Rate (%)
1.74
-0.44
1.74
1.97
1.45
2.88
2.27
2.6
0.39
2.36
4.37
2.01
-1.45
-10.44
0.54
2.59
- -
Profit Margin (%)
22,439
22,274
23,686
24,947
21,082
24,984
25,159
22,865
20,733
17,339
20,707
20,022
21,669
22,117
16,559
24,144
- -
Working Capital
3,000
3,000
3,000
3,000
- -
3,000
3,000
3,000
3,000
- -
2,550
3,000
7,500
10,250
4,500
10,250
- -
LT Debt
39,715
39,053
40,972
42,078
43,552
43,541
44,835
45,058
41,763
41,352
46,385
47,727
46,203
39,547
39,335
43,282
- -
Total Equity
3.07
-1.64
2.32
2.56
1.36
2.38
3.43
3.61
1.2
2.49
2.46
1.11
- -
- -
-0.44
3.69
- -
Return on Invested Capital (%)
3.44
-0.86
3.22
3.79
2.78
5.28
4.04
4.6
0.72
4.11
6.6
2.96
- -
- -
0.92
3.89
- -
Return on Capital (%)
3.81
-0.9
3.56
4.18
3.01
5.84
4.47
5.08
0.78
4.56
7.33
3.24
-2.56
-19.15
1.08
5.12
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
10,150
6,900
- -
LT Borrowings
4,500
10,250
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
16,742
17,971
15,797

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
45,753
46,645
- -
Cash, Cash Equivalents & STI
7,331
9,748
- -
Accounts Receivable, Net
14,895
14,033
- -
Inventories
14,832
13,719
- -
Total Current Liabilities
28,807
22,501
- -
Payables & Accruals
- -
- -
- -
ST Debt
10,150
6,900
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.21%
-1.04%
10.03%
Free Cash Flow
-21.11%
-70.46%
-1.75%
Net Income, GAAP
107.91%
128.14%
395.55%
Sales/Revenue/Turnover
-0.64%
2.24%
3.43%
Total Cash Common Dividend
-6.71%
-11.19%
-4.55%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
79,093
2026
- -
- -
- -
- -
81,802
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.61
2026
- -
- -
- -
- -
154.83
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.5
2026
- -
- -
- -
- -
19.98
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Achilles Corporation Achilles Corporation (5142.T) manufactures and sells shoes, plastic products, and industrial materials primarily in Japan and internationally. The company operates through three main segments: the Shoes segment produces and markets footwear for men, women, and children under brands such as SORBO, SYUNSOKU, SPALDING, SYUNSOKU LemonPie, SYUNSOKU DANCE, and SYUNSOKU BABY; the Plastic Products segment offers automotive interior materials including synthetic leathers like Super Carbon and Partner, general leathers, laminates, films, construction materials, floor and wall coverings, coated fabrics, and products for disaster response; and the Industrial Materials segment supplies urethanes, thermal insulation materials including rigid fluorocarbon-free urethane foam, shock absorbers, and other industrial materials. Founded in 1947 and headquartered at Shinjuku Front Tower in Tokyo, Japan, Achilles Corporation employs 1,210 people and reported consolidated sales of ¥79.0 billion for the fiscal year ended March 31, 2025. Recent financial performance shows stable revenue around ¥78-79 billion annually, with a slight 0.62% growth to ¥79.09 billion in the latest full year despite modest fluctuations; the company maintains operations across automotive, construction, and consumer markets without major announced acquisitions, partnerships, or strategic shifts in the past 1-2 years.