Nippon Crucible Co., Ltd.

Nippon Crucible Co., Ltd.

TTSE:5355
658.00
JPY
0.00
(0.00%)
4.00BMarket Cap
Nov 05Next Earn
Nippon Crucible Co., Ltd.
TSE:5355
(Tokyo Stock Exchange)

Recent

price

658.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,166.58
1,142.8
1,138.34
1,180.4
1,208.24
1,178.76
1,157.29
1,345.74
1,438.08
1,367.31
1,138.54
1,289.97
1,314.65
1,446.81
1,476.26
1,537.73
- -
Revenue per Share
35.67
26.09
42.8
42.2
24.58
21.76
42.93
57.37
59.85
45.38
17.43
31.57
3.66
43.01
52.87
64.18
- -
Basic EPS, GAAP
61.77
-11.04
-18.49
135.42
56.62
49.44
-41.6
48.7
13.91
96.44
119.66
101.54
-13.31
22.06
70.83
8.59
- -
Free Cash Flow per Basic Share
2
6
4
8
10
8
8
12
14
14
12.06
6.09
10.13
9.22
12.08
17.1
- -
Dividend per Share
405.02
428.82
471.19
511.2
543.03
542.11
582.85
643.81
670.53
698.54
730.38
771.08
773.1
798.55
842.11
933.54
842.11
Book Value per Share
401.7
426.26
469.36
493.68
525.35
527.77
572.91
592.57
612.78
645.08
683.58
724.15
735.75
769.11
806.67
904.52
806.67
Tangible Book Value per Share
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
7,887
7,725
7,695
7,980
8,167
7,968
7,823
9,097
9,721
9,243
7,658
8,675
8,842
9,611
9,784
10,221
- -
Sales/Revenue/Turnover
14.79
14
13.78
13.22
11.45
12.16
4.82
6.18
5.74
4.18
0.78
2.95
1.84
3.48
4.84
4.01
- -
Operating Margin (%)
255
247
226
314
316
312
285
343
345
390
389
407
365
331
358
404
- -
Depreciation Expense
241
176
289
285
166
147
290
388
405
307
117
212
25
286
350
427
- -
Net Income, GAAP
35.02
46.62
14.75
28.96
44.28
39.66
28.53
29.95
30.41
29.99
38.81
41.17
86.83
27.79
28.64
30.18
- -
Effective Tax Rate (%)
3.06
2.28
3.76
3.57
2.03
1.85
3.71
4.26
4.16
3.32
1.53
2.45
0.28
2.97
3.58
4.17
- -
Profit Margin (%)
2,043
1,793
1,922
2,011
2,031
2,331
2,423
2,434
2,659
2,656
2,941
3,193
3,073
2,992
2,776
3,209
2,776
Working Capital
1,492
1,057
1,468
1,358
1,063
1,046
1,479
1,737
1,759
1,341
1,268
1,309
848
584
584
830
584
LT Debt
2,753
2,919
3,205
3,471
3,682
3,664
3,940
4,351
4,532
4,721
4,912
5,186
5,200
5,293
5,581
6,204
5,581
Total Equity
3.31
2.76
3.99
3.58
2.01
2.63
4.1
5.37
4.97
3.43
0.47
1.92
0.28
3.25
4.5
3.5
- -
Return on Invested Capital (%)
4.23
3.15
5.12
4.95
3.04
2.78
4.89
5.76
5.58
4.28
1.81
2.99
0.37
4.11
4.98
5.58
- -
Return on Capital (%)
9.15
6.26
9.51
8.59
4.66
4.01
7.63
9.36
9.11
6.63
2.43
4.2
0.47
5.45
6.45
7.24
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
1,439
1,388
LT Borrowings
- -
709
546
LT Finance Leases
- -
84
37
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
4,096
3,944
4,003

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
6,675
6,657
Cash, Cash Equivalents & STI
- -
1,905
1,821
Accounts Receivable, Net
- -
2,457
2,341
Inventories
- -
1,570
1,703
Total Current Liabilities
- -
3,740
3,880
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,439
1,388
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.46%
4.85%
11.15%
Free Cash Flow
-11.55%
-51.89%
-87.84%
Net Income, GAAP
114.8%
219.73%
21.73%
Sales/Revenue/Turnover
2.94%
6.03%
4.46%
Total Cash Common Dividend
- -
15.87%
41.95%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9,784
2026
- -
- -
- -
- -
10,221
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
52.87
2026
- -
- -
- -
- -
64.18
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.08
2026
- -
- -
- -
- -
17.1
2027
- -
- -
- -
- -
- -
Business
Nippon Crucible Co., Ltd. manufactures and sells refractory products, industrial furnaces, and related engineering services primarily in Japan. Founded in 1885 and headquartered in Tokyo, the company produces graphite crucibles including the Phoenix series carbon bonded silicon carbide graphite crucibles; shaped refractories such as firebricks for blast furnace runners, cupolas, induction furnaces, ladles, non-ferrous melting furnaces, incinerators, and fusion furnaces; unshaped refractories including castables, plastics, ramming mixes, and monolithic materials; and refractories for ferrous and non-ferrous metals, iron and steel making, cast iron, steel, incinerators, and atomic energy applications. It also designs, manufactures, and sells industrial furnaces such as aluminum melting furnaces including Freedom and oxide-suppression aluminum melting furnaces; non-ferrous metal industrial furnaces; incinerators; melting furnace equipment; installation and maintenance services for refractories; ceramics filters; and provides real estate leasing of office buildings, parking lots, and solar power generation operations. The company exports products to Korea, China, Taiwan, Thailand, Indonesia, the Philippines, Australia, the United States, and Europe, with subsidiaries including Chuo Ceramic Co., Ltd., Asia Taika Co., Ltd., and recent additions Nakahashi Ho-on Kogyosho Co., Ltd. in November 2025 and Miyu Tsukuro Co., Ltd. in April 2024; it operates plants in Osaka, Nagoya, and Toyota City, Aichi Prefecture. Recent developments include the formulation of Mid-Term Management Plan 2027 in May 2025; receipt of the Toyota Prize from the Japan Foundry Engineering Society for oxide-suppression aluminum melting furnace development in June 2025; introduction of restricted stock system for employees in August 2025; divestment of 5% stake in Shoei Industrial Heating Equipment Shanghai Co., Ltd.; and ongoing sustainability initiatives such as decarbonization efforts under the Fuji Zero Carbon City Support Program.