1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Steel
Nippon Yakin Kogyo Co., Ltd.

Nippon Yakin Kogyo Co., Ltd.

TTSE:5480
5,200.00
JPY
-10.00
(-0.19%)
64.21BMarket Cap
Oct 30Next Earn
Nippon Yakin Kogyo Co., Ltd.
TSE:5480
(Tokyo Stock Exchange)

Recent

price

5,200.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
11,219.07
9,511.85
7,034.25
7,751.08
8,371.64
7,826.61
7,304.18
7,700.63
9,294.54
8,966.01
7,405.98
9,867.16
13,321.42
12,412.49
12,179.55
10,869.31
- -
Revenue per Share
-846.15
59.18
-476.1
31.03
135.24
53.09
151.89
295.83
496.99
350.1
247.83
561.25
1,316.81
933.65
819.46
519.81
- -
Basic EPS, GAAP
-267.18
307.87
-334.79
-174.8
-200.21
204.78
344.7
147.75
179.5
162.66
298.26
-1,108.13
-633.71
1,291.21
-17.69
349.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
14.87
24.83
69.64
60.22
44.9
69.97
150.71
232.98
201.84
231.7
- -
Dividend per Share
2,635.34
2,443.56
1,967.11
2,001.55
2,214.48
2,207.81
2,384.96
2,704.44
3,099.63
3,368.29
3,628.99
4,121.16
5,324.88
6,188.01
6,845.71
7,298.24
- -
Book Value per Share
2,515.62
2,363.34
1,906.6
1,943.17
2,139.35
2,107.2
2,301.23
2,637.58
3,035.88
3,294.3
3,521.55
3,968.16
5,135.93
6,030.56
6,639.16
7,096.2
- -
Tangible Book Value per Share
12
14
15
15
15
15
15
15
15
15
15
15
15
15
14
14
14
Basic Weighted Avg Shares
138,781
134,860
108,817
119,903
129,500
121,044
112,962
119,091
143,740
136,373
112,482
148,925
199,324
180,341
172,097
150,866
- -
Sales/Revenue/Turnover
0.75
1.97
-4.95
1.52
1.79
1.56
3.85
3.5
6.57
5.75
5.46
9.38
14.68
11.1
9.86
7.27
- -
Operating Margin (%)
5,388
4,956
4,247
3,817
3,469
3,597
3,844
3,630
3,798
3,892
3,975
4,123
5,029
5,595
5,830
6,534
- -
Depreciation Expense
-10,467
839
-7,365
480
2,092
821
2,349
4,575
7,686
5,325
3,764
8,471
19,703
13,565
11,579
7,215
- -
Net Income, GAAP
- -
- -
- -
30.12
- -
- -
15.05
- -
6.68
13.33
20.59
- -
29.21
28.54
27.76
24.67
- -
Effective Tax Rate (%)
-7.54
0.62
-6.77
0.4
1.62
0.68
2.08
3.84
5.35
3.9
3.35
5.69
9.88
7.52
6.73
4.78
- -
Profit Margin (%)
-6,637
-1,534
-11,508
-11,583
-2,885
-4,451
-5,403
-4,546
-2,151
10,558
4,551
16,360
35,713
35,046
27,581
29,096
- -
Working Capital
20,713
21,104
18,053
17,026
25,051
22,049
17,535
17,842
15,207
25,077
24,101
35,855
47,194
38,846
32,742
32,983
- -
LT Debt
32,629
37,829
30,461
30,998
34,254
34,150
36,889
41,829
47,940
51,130
55,127
62,170
79,619
89,785
96,605
101,308
- -
Total Equity
- -
- -
- -
1.36
- -
- -
3.96
- -
8.81
6.15
4.13
- -
12.86
8.06
6.95
4.58
- -
Return on Invested Capital (%)
- -
- -
- -
1.34
- -
- -
3.48
- -
8.49
5.37
3.56
- -
12.98
8.13
6.94
4.44
- -
Return on Capital (%)
-27.54
2.38
-21.59
1.56
6.42
2.4
6.61
11.63
17.13
10.75
7.09
14.44
27.79
16.04
12.45
7.31
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
50,644
47,547
- -
LT Borrowings
26,574
29,585
- -
LT Finance Leases
- -
3,398
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
59,226
64,212
64,697

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
98,980
99,249
- -
Cash, Cash Equivalents & STI
9,477
11,275
- -
Accounts Receivable, Net
25,046
16,488
- -
Inventories
62,458
62,123
- -
Total Current Liabilities
73,368
70,153
- -
Payables & Accruals
- -
- -
- -
ST Debt
50,644
47,547
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.66%
13.22%
4.87%
Free Cash Flow
-284.76%
-590.5%
-2,040.8%
Net Income, GAAP
46.3%
34.83%
-37.69%
Sales/Revenue/Turnover
3.66%
7.96%
-12.34%
Total Cash Common Dividend
- -
43.1%
12.76%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
172,097
2026
- -
- -
- -
- -
150,866
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
819.46
2026
- -
- -
- -
- -
519.81
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
201.84
2026
- -
- -
- -
- -
231.7
2027
- -
- -
- -
- -
- -
Similar Companies
Tata Steel Limited (NSE:TATASTEEL)
JSW Steel Limited (NSE:JSWSTEEL)
Eregli Demir Ve Celik Fabrikalari T.A.S. (BIST:EREGL)
Steel Authority of India Limited (NSE:SAIL)
Kardemir Karabiik Demir celik Sanayi ve Ticaret A.S. Class D (BIST:KRDMD)
Severstal (MOEX:CHMF)
Business
Nippon Yakin Kogyo Co., Ltd. manufactures and sells stainless steels, heat-resistant alloys, high nickel alloy steel sheets, plates, strips in coil form, forgings, processed products, and ferronickel alloys. The company produces corrosion resistant alloys, heat resistant alloys including NAS800T (UNS N08811), high strength stainless steels, controlled stainless steels, soft magnetic alloys, non-magnetic alloys, neutron absorption materials, corrosion resistant pure nickel, standard stainless steels, intergranular corrosion resistant stainless steels, forming stainless steels, free-machining stainless steels, super stainless steels, and iron-nickel alloys; it offers stainless steel floor plates such as Polka Plates and stainless construction materials including pipes. Nippon Yakin Kogyo operates primarily in Japan with production facilities including its flagship plant in Kawasaki, and maintains international sales through subsidiaries and offices in the United States including Chicago and Nippon Yakin America Inc., United Kingdom in London, Singapore, China including Shanghai and Nanjing via joint venture Nisco Nippon Yakin Kogyo Nanjing Co., Ltd. with Nanjing Iron and Steel Co., Ltd., Thailand in Bangkok, and plans to establish a wholly-owned sales subsidiary in Mumbai, India, in the first half of fiscal year 2025-26 to capture demand for high-performance products in energy, environment, and surrounding regions like the Middle East. Founded on August 22, 1925, and headquartered at San-ei Bldg., 1-5-8 Kyobashi, Chuo-ku, Tokyo 104-8365, Japan, the company lists on the Tokyo Stock Exchange Prime Market, employs 1,171 people, and pursues ESG management with sustainable materials, a new materials evaluation test laboratory for hydrogen environments completed in 2024 under its Medium-Term Business Plan 2023, and expanded high-performance alloy production through Chinese joint ventures including 3270 mm wide sheets of NAS800T in 2020; it recently conducted a share buyback in June 2025, featured in Stainless Steel World Magazine's August 2025 issue ahead of its centenary, and exhibited at ADIPEC 2024 in November.