1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Steel
Kurimoto,Ltd.

Kurimoto,Ltd.

TTSE:5602
1,654.00
JPY
+21.00
(+1.29%)
92.37BMarket Cap
Nov 06Next Earn
Kurimoto,Ltd.
TSE:5602
(Tokyo Stock Exchange)

Recent

price

1,654.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,436.64
1,468.46
1,485.19
1,568.37
1,518.86
1,578.11
1,615.22
1,710.69
1,736.4
1,765.84
1,913.05
1,737.09
2,045.3
2,081.31
2,089.18
2,111.55
- -
Revenue per Share
22.36
33.37
43.84
56.69
24.67
33.96
65.2
38.33
33.12
44.55
52.08
47.82
77.45
90.41
113.89
110.43
- -
Basic EPS, GAAP
104.3
103.14
49.92
78.04
-11.78
6.72
71.21
118.81
26.62
21.1
26.86
5.33
43.99
130.54
-93.78
13.89
- -
Free Cash Flow per Basic Share
- -
3.98
7.96
7.96
8.07
8
8.09
11.02
13.02
12.11
12.03
15
14.99
20.02
44.83
65.03
- -
Dividend per Share
605.35
632.97
689.64
679.65
760.61
746.87
888.15
931.62
926.71
950.19
1,049.16
1,087.34
1,173.02
1,348.7
1,446.19
1,554.95
- -
Book Value per Share
599.66
629.01
686.68
670.29
751.21
736.01
877.29
919.66
914.82
927.21
1,018.79
1,058.28
1,149.38
1,329.2
1,428.41
1,541.11
- -
Tangible Book Value per Share
66
66
66
66
65
65
63
63
63
62
61
61
61
61
61
61
61
Basic Weighted Avg Shares
94,973
97,075
98,175
103,664
98,394
101,964
101,647
107,122
108,786
109,904
116,596
105,954
124,827
125,925
126,669
128,126
- -
Sales/Revenue/Turnover
3.68
4.37
6
5.21
2.97
3.27
3.37
3.18
2.76
3.95
4.01
3.94
5.48
5.92
6.26
6.29
- -
Operating Margin (%)
2,369
2,307
2,264
2,199
2,355
2,463
2,434
2,468
2,409
2,401
2,520
2,711
2,930
2,951
2,979
3,336
- -
Depreciation Expense
1,478
2,206
2,898
3,747
1,598
2,194
4,103
2,400
2,075
2,773
3,174
2,917
4,727
5,470
6,905
6,701
- -
Net Income, GAAP
11.06
- -
- -
4.5
35.94
27.63
- -
28.3
17.55
31.76
26.18
29.76
29.86
29.63
26.86
31.14
- -
Effective Tax Rate (%)
1.56
2.27
2.95
3.61
1.62
2.15
4.04
2.24
1.91
2.52
2.72
2.75
3.79
4.34
5.45
5.23
- -
Profit Margin (%)
-8,439
9,968
12,572
7,137
17,453
18,918
15,046
23,620
23,446
21,344
25,091
27,303
31,155
35,545
35,665
42,353
- -
Working Capital
1,295
15,862
13,372
641
9,575
7,470
69
5,014
2,912
777
1,825
782
948
2,018
1,621
8,096
- -
LT Debt
40,291
42,116
45,905
45,307
49,584
48,749
56,128
59,097
58,867
58,876
65,109
67,617
72,962
82,728
88,677
95,438
- -
Total Equity
3.33
- -
- -
5.94
2.21
2.89
- -
2.79
2.87
3.51
4
3.24
5.07
5.36
5.53
4.8
- -
Return on Invested Capital (%)
2.32
- -
- -
4.81
2.13
2.92
- -
2.93
2.51
3.48
3.64
3.19
5.08
5.67
6.71
5.99
- -
Return on Capital (%)
3.72
5.39
6.63
8.28
3.4
4.51
7.9
4.21
3.56
4.78
5.21
4.48
6.85
7.13
8.15
7.36
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
8,863
15,079
- -
LT Borrowings
7,682
7,100
- -
LT Finance Leases
- -
996
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
61
61
Market Capitalization
112,100
92,374
83,526

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
85,709
89,645
- -
Cash, Cash Equivalents & STI
15,806
18,542
- -
Accounts Receivable, Net
29,817
30,165
- -
Inventories
25,722
22,294
- -
Total Current Liabilities
43,900
47,292
- -
Payables & Accruals
- -
- -
- -
ST Debt
8,863
15,079
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.06%
7.99%
7.62%
Free Cash Flow
147.77%
110.67%
-114.83%
Net Income, GAAP
17.3%
18.59%
-2.95%
Sales/Revenue/Turnover
2.5%
2.26%
1.15%
Total Cash Common Dividend
- -
- -
45.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
126,669
2026
- -
- -
- -
- -
128,126
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
113.89
2026
- -
- -
- -
- -
110.43
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
44.83
2026
- -
- -
- -
- -
65.03
2027
- -
- -
- -
- -
- -
Similar Companies
Tata Steel Limited (NSE:TATASTEEL)
JSW Steel Limited (NSE:JSWSTEEL)
Eregli Demir Ve Celik Fabrikalari T.A.S. (BIST:EREGL)
Steel Authority of India Limited (NSE:SAIL)
Kardemir Karabiik Demir celik Sanayi ve Ticaret A.S. Class D (BIST:KRDMD)
Severstal (MOEX:CHMF)
Business
Kurimoto, Ltd. manufactures and sells ductile iron pipes and accessories, valves, industrial equipment, and construction materials primarily for social and industrial infrastructure in Japan and internationally. The company operates through three main segments: the lifeline business, which produces ductile iron pipes and accessories for water supply, sewerage, agricultural water, and well pipes, along with resilient seated gate valves, butterfly valves, emergency shut-off valves, water level control valves, pressure regulating valves, orifice valves, float-type valves, air valves, reversing valves, spherical valves, sleeve valves, slide gate valves, hot blast valves, link seal valves, goggle valves, and blow-off valves; the machinery systems business, which provides powder equipment including crushers, pulverizers, mills, classifiers, dryers, and calciners, as well as presses, forging equipment, peripheral devices, bending rolls, plant engineering services, special cast iron and cast steel products, heat- and abrasion-resistant castings, dredge pumps, mixers, kneaders, reactors, granulators, solvent recovery equipment, deodorizing systems, flue gas treatment, and secondary battery manufacturing equipment; and the industrial construction materials business, which offers pit cover plates, brake discs, power cable protection pipes, polycon fiber reinforced plastic (FRP) pipes, synthetic resin molded products, sanitary and air conditioning equipment, civil engineering materials, winding core pipes, separating and conveying equipment, heat- and water-resistant castings, and pharmaceutical equipment. Founded in 1909 and headquartered in Osaka, Japan, Kurimoto serves industries including water treatment, energy, automotive, food and chemical processing, transportation, steelworking, mining, aggregates, recycling, and environmental solutions, with manufacturing facilities and sales offices across Japan. In recent developments, the company was appointed as the official distributor for MAGNA's high-output mining, aggregates, recycling, and contracting machinery in Japan in October 2025, marking MAGNA's entry into the Asian market; additionally, Kurimoto continues to report steady financial performance, with consolidated results for the six months ended September 30, 2025, released in November 2025.