Tenryu Saw Manufacturing Co., Ltd.

Tenryu Saw Manufacturing Co., Ltd.

TTSE:5945
2,246.00
JPY
+7.00
(+0.31%)
21.87BMarket Cap
Nov 09Next Earn
Tenryu Saw Manufacturing Co., Ltd.
TSE:5945
(Tokyo Stock Exchange)

Recent

price

2,246.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
681.98
801.35
840.12
939.31
1,062.59
1,114.51
1,068.5
1,213.45
1,275.04
1,304.42
1,190.49
1,554.87
1,461.98
1,289.68
1,422.89
1,500.93
- -
Revenue per Share
53.22
69.8
73.93
77.74
106.56
83.15
88.04
114.88
147.38
125.68
129.95
230.2
178.83
132.56
163.23
168.94
- -
Basic EPS, GAAP
93.42
14.67
52.76
54.48
12.18
-35.03
20.05
126
27.64
21.9
205.4
123.84
44.91
60.15
206.3
182.87
- -
Free Cash Flow per Basic Share
13.06
17.51
20.84
22.29
51.44
34.94
27.42
28.89
34.87
44.76
38.32
39.88
69.79
64.58
55.12
82.6
- -
Dividend per Share
2,000.17
2,032.91
2,179.19
2,382.41
2,561.41
2,541.65
2,605.61
2,807.04
2,800.23
2,798.18
3,008.52
3,251.07
3,436.3
3,700.48
4,047.29
4,376.83
4,376.83
Book Value per Share
1,999.29
2,032.39
2,178.87
2,382.13
2,559.49
2,531.97
2,581.34
2,784.97
2,779.17
2,782.62
2,998.72
3,244.75
3,431.62
3,696.07
4,043.15
4,370.2
4,370.2
Tangible Book Value per Share
10
10
10
10
9
9
9
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
7,082
7,637
8,007
8,952
10,026
10,375
9,947
11,296
11,859
12,073
11,018
14,390
13,531
11,936
13,131
13,475
- -
Sales/Revenue/Turnover
14.11
13.77
15.43
13.79
17.1
14.99
12.11
14.51
13.62
13.55
14.07
19.36
12.84
10.41
13.91
12.88
- -
Operating Margin (%)
543
523
465
497
519
631
572
646
720
866
872
847
935
985
908
939
- -
Depreciation Expense
553
665
705
741
1,005
774
820
1,069
1,371
1,163
1,203
2,131
1,655
1,227
1,506
1,517
- -
Net Income, GAAP
32.92
28.14
38.11
41.63
34.83
34
35.5
38.42
26.07
32.07
30.81
30.81
29.13
29.47
29.56
29.69
- -
Effective Tax Rate (%)
7.8
8.71
8.8
8.28
10.03
7.46
8.24
9.47
11.56
9.64
10.92
14.81
12.23
10.28
11.47
11.26
- -
Profit Margin (%)
7,968
8,936
9,867
10,898
10,404
11,644
11,319
11,734
11,818
12,588
14,157
16,097
16,689
17,722
18,992
18,921
18,921
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
19,063
19,375
20,769
22,705
23,845
23,661
24,256
26,131
25,917
25,897
27,844
30,088
31,803
34,247
36,768
39,093
39,093
Total Equity
2.65
3.09
3.01
2.43
3.68
3.07
3.23
3.97
4.55
4.26
3.97
6.58
3.93
2.63
3.6
3.2
- -
Return on Invested Capital (%)
2.84
3.47
3.51
3.41
4.33
3.26
3.43
4.25
5.27
4.49
4.48
7.36
5.35
3.71
4.24
4
- -
Return on Capital (%)
2.84
3.46
3.51
3.41
4.32
3.26
3.42
4.24
5.27
4.49
4.48
7.36
5.35
3.71
4.24
4
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
17,424
18,757
21,865

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
19,778
20,377
Cash, Cash Equivalents & STI
- -
11,946
12,229
Accounts Receivable, Net
- -
2,320
2,392
Inventories
- -
5,326
5,588
Total Current Liabilities
- -
1,327
1,456
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.2%
7.03%
6.32%
Free Cash Flow
126.85%
31.74%
-13.77%
Net Income, GAAP
10.52%
10.49%
0.69%
Sales/Revenue/Turnover
3.3%
5.1%
2.62%
Total Cash Common Dividend
12.03%
20.5%
45.77%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,595
2,764
3,399
3,177
11,936
2025
- -
- -
- -
- -
13,131
2026
- -
- -
- -
- -
13,475

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37.76
27.14
22.57
45.09
132.56
2025
- -
- -
- -
- -
163.23
2026
- -
- -
- -
- -
168.94

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
64.58
2025
- -
- -
- -
- -
55.12
2026
- -
- -
- -
- -
82.6
Business
Tenryu Saw Mfg. Co., Ltd. manufactures, processes and sells industrial saw blades and cutting tools for a wide range of materials including ferrous and non-ferrous metals, wood, plastics, ceramics, cement-based products, paper, food and recycling applications; offers carbide tipped saws, metal saws, metal band saws, chip saws, cutters, routers, end mills, circular saws, miter saws, diamond chip saws, diamond cutters, round knives, circular knives, band saw blades and high-speed steel (HSS) tools; provides related processing equipment such as machines for carbide tipped saw blades including ultrasonic baths, automatic band saw welders, levelers, heat-tensioning machines, hard-facing alloy tipping machines, rough grinders, side grinders, sharpeners and narrow band saw sharpeners. The company operates through segments covering Japan, Asia, the US, Europe and China, serving manufacturing industries globally with approximately 970 group employees and sales across these regions. Founded in 1913 and headquartered at 3711 Asaba, Fukuroi City, Shizuoka Prefecture, Japan, Tenryu maintains subsidiaries and affiliates including Tenryu (China) Saw Mfg. Co., Ltd., Tenryu Saw (Thailand) Co., Ltd., Tenryu America, Inc., Tenryu Europe GmbH, Tenryu Saw India Private Limited and Tenryu Saw de Mexico, S.A. de C.V., with manufacturing bases in Japan, China and Thailand. Recent developments include the relocation of the Giken Factory to the main headquarters plant in August 2024 to streamline operations; the move of Tenryu America, Inc.'s Houston Sales Office to Katy, Texas, in January 2025 to enhance sales efficiency; a transition to a company structure with an Audit and Supervisory Committee and introduction of an executive officer system in June 2025; an ongoing equity buyback program announced in 2025 for up to 200,000 shares; and participation in major trade shows such as the 15th Industrial Fair in Iwata (November 2025), METALEX 2025 and FABTECH 2025 to expand market presence.