1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Topre Corporation

Topre Corporation

TTSE:5975
3,275.00
JPY
-30.00
(-0.91%)
116.92BMarket Cap
Nov 13Next Earn
Topre Corporation
TSE:5975
(Tokyo Stock Exchange)

Recent

price

3,275.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,595.95
1,718.96
1,827.46
2,228.94
2,407.63
2,903.15
3,263.12
3,712.05
3,836.84
4,069.8
4,087.49
4,451.92
5,533.04
6,781.47
7,343.25
7,643.04
- -
Revenue per Share
18.51
103.13
116.77
231.16
206.62
208.23
272.75
327.87
292.9
160.72
239.27
209.6
190.69
326.71
278.01
374.49
- -
Basic EPS, GAAP
125.5
80.19
-116.25
76
26.78
79.65
200.34
76.85
-243.11
-473
-187.4
316.42
142.19
309.9
378.03
104.65
- -
Free Cash Flow per Basic Share
14.04
13.97
15.95
15.97
17.95
31.93
39.97
53.92
60.04
59.66
29.76
30.07
20.08
45.19
65.14
91.18
- -
Dividend per Share
1,188.72
1,279.7
1,412.72
1,700.17
1,980.6
2,132.94
2,363.2
2,665
2,845.2
2,787.18
3,088.96
3,368.49
3,640.28
4,160.97
4,338.25
4,926.53
- -
Book Value per Share
1,180.19
1,271.18
1,393.45
1,676.24
1,953.08
2,105.93
2,339.92
2,634
2,814.35
2,726.89
3,006.03
3,266.7
3,554.5
4,072.46
4,302.83
4,898.7
- -
Tangible Book Value per Share
51
50
50
50
50
50
50
52
52
52
52
52
52
52
51
50
49
Basic Weighted Avg Shares
80,689
86,109
91,534
111,630
120,567
145,390
163,368
191,189
201,365
213,591
214,544
233,601
290,416
354,922
373,568
378,815
- -
Sales/Revenue/Turnover
6.82
10.45
8.83
12.19
11.04
12.48
12.51
12.42
9.91
6.47
5.05
2.93
2.52
6.31
7.67
7.4
- -
Operating Margin (%)
8,295
5,096
5,461
7,049
7,561
8,732
10,010
12,467
14,539
17,450
20,429
23,725
27,264
27,608
25,175
23,899
- -
Depreciation Expense
936
5,166
5,849
11,577
10,347
10,428
13,655
16,887
15,372
8,435
12,559
10,998
10,009
17,099
14,143
18,561
- -
Net Income, GAAP
78.28
43.5
40.02
24.55
35.56
33.16
25.2
26.38
29.08
24.84
22.45
37.17
34.37
50.48
33.72
36.84
- -
Effective Tax Rate (%)
1.16
6
6.39
10.37
8.58
7.17
8.36
8.83
7.63
3.95
5.85
4.71
3.45
4.82
3.79
4.9
- -
Profit Margin (%)
31,546
31,411
32,313
37,014
44,169
37,581
35,638
40,146
33,965
31,223
48,637
45,801
47,280
50,060
65,513
84,682
- -
Working Capital
2,073
1,850
5,885
5,015
9,618
6,918
5,728
3,370
6,273
35,137
57,044
46,042
37,384
22,395
31,520
36,293
- -
LT Debt
64,216
68,940
75,824
90,506
105,060
113,283
126,110
148,695
159,268
149,395
165,631
180,464
194,550
216,724
223,255
247,282
- -
Total Equity
1.69
7.1
6.05
11.06
7.76
9.86
11.58
11.78
8.5
5.53
3.81
1.76
1.91
4.19
6.85
6.11
- -
Return on Invested Capital (%)
1.14
7.2
7.38
12.52
9.31
8.21
9.8
10.76
8.72
4.56
5.71
4.6
4.04
6.59
5.24
6.56
- -
Return on Capital (%)
1.56
8.36
8.67
14.85
11.23
10.12
12.12
13.07
10.63
5.71
8.14
6.49
5.44
8.46
6.53
8.02
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
18,200
9,155
- -
LT Borrowings
27,758
36,293
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
49
49
48
Market Capitalization
114,849
116,924
127,841

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
163,412
180,268
- -
Cash, Cash Equivalents & STI
58,760
68,849
- -
Accounts Receivable, Net
56,011
60,161
- -
Inventories
38,660
39,147
- -
Total Current Liabilities
101,069
95,586
- -
Payables & Accruals
- -
- -
- -
ST Debt
18,200
9,155
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.3%
8.39%
10.76%
Free Cash Flow
-55.83%
-52.2%
-73.03%
Net Income, GAAP
11.28%
12.67%
31.24%
Sales/Revenue/Turnover
10.33%
12.41%
1.4%
Total Cash Common Dividend
19.53%
33.74%
36.36%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
373,568
2026
- -
- -
- -
- -
378,815
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
278.01
2026
- -
- -
- -
- -
374.49
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
65.14
2026
- -
- -
- -
- -
91.18
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Topre Corporation (5975.T) manufactures and sells press-formed metal components, temperature-controlled logistics products, air-conditioning equipment, and electronic devices primarily for the automotive, logistics, building, and IT sectors. The company produces metal press forming products and ultra-high-tensile steel plates including hot-stamped parts for automobile body panels, chassis components, and office automation equipment; constant temperature logistics products such as refrigerated bodies and units for light vehicles, heavy vehicles, compact trucks, 2t, 3t, and 4t trucks, and reefer containers; air-conditioning equipment comprising high-performance fans, home ventilation systems, and ductless ventilation systems for office buildings, factories, hospitals, and houses; and electronic equipment including electrostatic capacitance keyboards, PIN pads, touch monitors, touch panels, and embedded computers. Founded in 1935 as Tokyo Press Kogyo Co., Ltd. and renamed Topre Corporation in 1985, it is headquartered in Tokyo, Japan, and operates production facilities and subsidiaries in Japan, the United States (Topre America Corporation), China (TOPRE (FOSHAN), TOPRE (XIANGYANG), TOPRE (WUHAN) AUTOPARTS), Mexico (Topre Autoparts Mexico), Thailand (TOPRE (THAILAND)), India, and Indonesia (PT. TOPRE REFRIGERATOR INDONESIA). Recent developments include expansions of its U.S. operations with a 140,000-square-foot facility addition and 157 new jobs in Springfield, Ohio, in 2024 to support electric vehicle contracts; a planned 120,000-square-foot extension and 250 jobs at its Smyrna, Tennessee plant in 2025; mergers with Topre Saitama Corporation and Topre Gifu Corporation in 2017; establishment of TOPRE (WUHAN) AUTOPARTS CORPORATION in 2019; a capital alliance making Mitsuike Industry a subsidiary in 2019; and a commemorative dividend of JPY 10 per share for fiscal year ended March 31, 2025.