1. Japan Stocks

  2. •

    Health technology

  3. •

    Pharmaceuticals: major
Elan Corp.

Elan Corp.

722.00
JPY
+3.00
(+0.42%)
42.85EPS
20.84P/E
53.99BMarket Cap
Oct 30Next Earn
Elan Corp.
TSE:6099
(Tokyo Stock Exchange)

Recent

price

722.00

P/E

ratio

20.84

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
125.52
151.17
153.62
193.68
260.02
309.04
355.1
429.98
522.77
599.81
685.18
785.75
916.95
- -
Revenue per Share
5.16
5.24
6.19
8.5
11.06
14.39
16.33
23.87
31.49
34.45
41.66
38.94
45.77
- -
Basic EPS, GAAP
5.05
4.65
4.44
5.95
4.09
18.1
11.7
30.7
33.52
20.41
26.22
59.6
52.06
- -
Free Cash Flow per Basic Share
0.23
0.24
0.31
0.75
1.5
1.99
3.49
4.5
6.87
9.18
11.01
13.03
13.03
- -
Dividend per Share
14.47
35.98
41.73
49.21
58.48
70.34
82.86
102.05
123.78
148.69
178.86
206.77
238.8
- -
Book Value per Share
14.34
35.5
41.04
48.35
54.68
66.4
79.62
99.37
122.04
147.16
177.06
190.02
207.42
- -
Tangible Book Value per Share
48
49
59
59
59
60
61
61
61
60
60
60
60
60
Basic Weighted Avg Shares
6,025
7,464
9,011
11,408
15,467
18,585
21,519
26,056
31,636
36,265
41,426
47,514
55,449
- -
Sales/Revenue/Turnover
6.68
5.81
6.53
6.45
5.9
6.88
6.94
7.94
8.85
9.35
8.85
7.52
7.71
- -
Operating Margin (%)
33
28
29
34
80
100
110
117
120
143
188
919
1,349
- -
Depreciation Expense
248
259
363
501
658
865
990
1,446
1,906
2,083
2,519
2,355
2,768
- -
Net Income, GAAP
38.22
40.42
36.54
33.21
30.81
32.52
34.09
32.68
32.38
31.38
31.59
33.53
32.38
- -
Effective Tax Rate (%)
4.11
3.47
4.03
4.39
4.25
4.66
4.6
5.55
6.02
5.74
6.08
4.96
4.99
- -
Profit Margin (%)
683
1,786
2,115
2,498
2,896
3,431
4,116
4,678
5,713
7,064
7,418
7,954
7,481
- -
Working Capital
191
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
77
366
- -
LT Debt
810
2,110
2,457
2,921
3,497
4,263
5,021
6,184
7,484
8,990
10,814
12,502
14,682
- -
Total Equity
- -
14.85
15.1
17.07
18.4
20.55
19.48
22.56
24.86
25.78
23.44
18.97
19.27
- -
Return on Invested Capital (%)
- -
16.42
15.82
18.62
20.5
22.31
21.32
25.82
27.89
25.29
25.44
20.14
19.55
- -
Return on Capital (%)
- -
17.73
15.9
18.62
20.5
22.31
21.32
25.82
27.89
25.29
25.44
20.2
20.54
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
53,992
43,548
45,002

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
15,702
- -
- -
Cash, Cash Equivalents & STI
5,282
- -
- -
Accounts Receivable, Net
5,133
- -
- -
Inventories
1,750
- -
- -
Total Current Liabilities
7,849
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.59%
18.89%
17.44%
Free Cash Flow
59.15%
22.6%
-12.65%
Net Income, GAAP
23.44%
14.6%
17.54%
Sales/Revenue/Turnover
20.09%
16.33%
16.7%
Total Cash Common Dividend
50.71%
24.88%
-0.05%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,487
11,358
- -
- -
47,514
2025
- -
- -
- -
- -
55,449
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.02
9.9
- -
- -
38.94
2025
- -
- -
- -
- -
45.77
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.03
2025
- -
- -
- -
- -
13.03
2026
- -
- -
- -
- -
- -
Similar Companies
Eli Lilly and Company (NYSE:LLY)
Novo Nordisk A/S (NYSE:NVO)
Johnson & Johnson (NYSE:JNJ)
Pfizer, Inc. (NYSE:PFE)
Dr. Reddy's Laboratories Ltd. (NSE:DRREDDY)
Divi's Laboratories Limited (NSE:DIVISLAB)
Business
Elan Corporation (TSE: 6099) provides nursing care and healthcare-related services primarily in Japan, specializing in hospitalization support sets known as CS Sets that include rental with laundry services for clothing, towels, diapers, and daily necessities for patients in hospitals and nursing care facilities such as geriatric health care facilities, special nursing homes for the elderly, fee-based nursing homes, group homes, and care houses; it also offers optional services including hospitalization and nursing care expenses guarantee through CS Set R service, trouble guarantee via CS Set LC service, original patient clothing brand lifte, clothing rental for stays under Smile Wear, and an online mail-order shop for nursing care products. Founded in 1995 and headquartered in Matsumoto, Nagano Prefecture, Japan, the company operates from 28 head offices and sales branches nationwide, serving 428,000 users across 2,320 contracted facilities with a 15.0% market penetration, the highest in the industry, and extends operations into Southeast Asia including Vietnam through subsidiaries like TMC Viet Nam Trading and Service Joint Stock Company, alongside group companies such as ELAN COULEUR Corporation, ELAN LOGISTICS Corporation, and GREEN LAUNDRY Joint Stock Company. In recent developments, Elan became a consolidated subsidiary of M3 Inc. (TSE: 2413) following the successful tender offer (TOB) completed on October 21, 2024, at JPY 1,040 per share, with M3 acquiring over 33 million shares to combine resources for cross-selling, new business creation, CS Set enhancements, competitive strengthening, and overseas expansion support; additionally, it increased its stake in Classico, a white coat developer, to 41.3% with 14.9% voting rights as of June 2024, and pursued investments in India including BIHS with Toppan Printing and MSI for hospital e-commerce, Quick Smart Wash Pvt. Ltd. in 2021 for in-hospital laundry, and Akal Information Systems Ltd. in 2023 for IT staffing, while achieving 17 consecutive years of sales and profit growth with FY2024 sales of JPY 47,513 million and 1,150 employees.