Daido Kogyo Co., Ltd.

    Daido Kogyo Co., Ltd.

    TTSE:6373
    1,489.00
    JPY
    0.00
    (0.00%)
    23.89P/E
    Daido Kogyo Co., Ltd.
    TSE:6373
    (Tokyo Stock Exchange)

    Recent

    price

    1,489.00

    P/E

    ratio

    23.89

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    3,577.94
    4,030.57
    4,078.11
    4,020.63
    4,555.87
    4,733.69
    4,815.05
    4,628.92
    5,010.09
    4,555.67
    4,353.92
    3,892.78
    4,568.09
    5,098.41
    5,321.02
    - -
    5,280.91
    Revenue per Share
    -53.42
    89.96
    45.04
    73.82
    171.45
    102.08
    139.8
    192.71
    150.34
    80.87
    -175.95
    96.13
    215.08
    -23.8
    32.47
    - -
    32.23
    Basic EPS, GAAP
    137.97
    77.01
    -27.3
    -17.21
    285.64
    63.52
    258.57
    117.71
    214.73
    -286.51
    -108.41
    100.16
    74.32
    -169.56
    -139.19
    - -
    - -
    Free Cash Flow per Basic Share
    14.98
    15.08
    14.98
    14.98
    14.98
    29.96
    24.96
    24.97
    34.96
    31.81
    35.01
    14.94
    14.75
    35.28
    15.1
    - -
    - -
    Dividend per Share
    878.15
    953.18
    993.37
    1,052.24
    1,208.73
    1,265.7
    1,380.59
    1,258.79
    1,680.2
    1,642.3
    1,380.5
    1,461.6
    1,655.06
    1,613.22
    1,671.48
    - -
    1,658.88
    Book Value per Share
    1,867.09
    1,873.22
    1,864.38
    2,078.35
    2,372.11
    2,714.1
    2,578.88
    2,868.37
    3,162.88
    2,843.81
    2,467.93
    2,646.81
    2,847.51
    2,972.88
    3,459.93
    - -
    3,433.85
    Tangible Book Value per Share
    9
    9
    9
    9
    9
    9
    9
    9
    9
    10
    11
    11
    11
    11
    11
    - -
    11
    Basic Weighted Avg Shares
    33,687
    37,947
    38,393
    37,851
    42,889
    44,562
    45,326
    43,572
    47,155
    47,543
    47,510
    42,478
    49,847
    55,054
    56,041
    57,515
    56,041
    Sales/Revenue/Turnover
    -2.02
    3.78
    2.37
    1.87
    5.68
    4.77
    6.26
    5.92
    6.18
    3.03
    2.45
    2.92
    5.43
    2.5
    0.41
    2.4
    0.41
    Operating Margin (%)
    2,452
    2,228
    2,121
    1,988
    2,084
    2,109
    2,249
    2,164
    2,306
    2,568
    2,676
    2,567
    2,752
    2,903
    3,053
    3,181
    - -
    Depreciation Expense
    -503
    847
    424
    695
    1,614
    961
    1,316
    1,814
    1,415
    844
    -1,920
    1,049
    2,347
    -257
    342
    1,192
    342
    Net Income, GAAP
    - -
    20.85
    47.75
    42.41
    29.68
    24.38
    20.02
    25.94
    24.69
    33.63
    - -
    8.98
    22.9
    103.62
    55.59
    30.55
    55.59
    Effective Tax Rate (%)
    -1.49
    2.23
    1.1
    1.84
    3.76
    2.16
    2.9
    4.16
    3
    1.78
    -4.04
    2.47
    4.71
    -0.47
    0.61
    2.07
    0.61
    Profit Margin (%)
    6,249
    7,344
    1,016
    4,131
    9,074
    9,561
    10,936
    13,681
    13,335
    11,270
    15,319
    20,702
    18,072
    18,715
    19,855
    20,075
    19,855
    Working Capital
    12,279
    12,156
    5,904
    8,926
    12,154
    11,651
    11,729
    13,240
    12,357
    9,569
    16,323
    20,874
    17,697
    18,935
    19,995
    18,984
    19,995
    LT Debt
    17,798
    17,768
    17,711
    19,955
    22,711
    25,893
    24,514
    27,136
    29,908
    29,799
    27,112
    29,090
    31,246
    32,275
    36,684
    36,786
    36,684
    Total Equity
    - -
    3.04
    1.29
    1.07
    4.2
    3.7
    5.18
    4.34
    4.69
    2
    - -
    2.18
    3.74
    -0.09
    0.17
    1.55
    0.17
    Return on Invested Capital (%)
    - -
    3.06
    1.71
    2.49
    4.42
    1.95
    2.92
    3.91
    2.6
    1.57
    - -
    2.23
    4.53
    -1.03
    1.07
    2.91
    1.07
    Return on Capital (%)
    -5.89
    9.82
    4.63
    7.22
    15.17
    8.25
    10.57
    14.6
    10.23
    5.12
    -11.92
    6.76
    13.8
    -1.45
    1.95
    6.58
    1.95
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    5,963
    5,674
    5,583
    LT Borrowings
    18,351
    19,084
    18,788
    LT Finance Leases
    1,246
    1,221
    1,207
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    11
    10
    10
    Market Capitalization
    7,779
    7,561
    8,171

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    36,871
    36,428
    36,782
    Cash, Cash Equivalents & STI
    7,261
    6,643
    8,278
    Accounts Receivable, Net
    13,092
    13,226
    12,498
    Inventories
    14,196
    14,092
    13,817
    Total Current Liabilities
    17,729
    16,874
    16,927
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    5,963
    5,674
    5,583
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    3.82%
    6.39%
    0.28%
    Free Cash Flow
    -69.96%
    -145.23%
    -162.28%
    Net Income, GAAP
    -44.14%
    -25.28%
    248.54%
    Sales/Revenue/Turnover
    2.84%
    4.33%
    2.63%
    Total Cash Common Dividend
    - -
    3.46%
    -2.52%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    12,430
    13,987
    14,502
    14,135
    55,054
    2024
    13,785
    13,920
    14,307
    14,029
    56,041
    2025
    - -
    - -
    - -
    - -
    57,515

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    67.27
    - -
    - -
    - -
    -23.8
    2024
    38.64
    - -
    - -
    - -
    32.47
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    35.28
    2024
    - -
    - -
    - -
    - -
    15.1
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business