Suido Kiko Kaisha, Ltd.

    Suido Kiko Kaisha, Ltd.

    TTSE:6403
    4,015.00
    JPY
    0.00
    (0.00%)
    6.75P/E
    Suido Kiko Kaisha, Ltd.
    TSE:6403
    (Tokyo Stock Exchange)

    Recent

    price

    4,015.00

    P/E

    ratio

    6.75

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    3,769.93
    3,487.88
    3,507.39
    3,795.28
    3,761.83
    3,700.69
    3,589.88
    3,787.36
    4,131.3
    4,266.79
    4,905.55
    5,868.94
    5,284.98
    5,115.28
    5,046.42
    - -
    3,394.42
    Revenue per Share
    84.62
    66.9
    231.25
    295.35
    142.68
    172.06
    387.5
    173.47
    131.3
    137.36
    -382.7
    188.2
    9.1
    63.68
    85.61
    - -
    256.74
    Basic EPS, GAAP
    318.88
    -82.52
    287.43
    364.12
    107.24
    188.61
    -80.9
    283.52
    477.15
    45.48
    -252.8
    -135.49
    317.4
    -188.25
    -530.44
    - -
    - -
    Free Cash Flow per Basic Share
    - -
    - -
    12.35
    24.94
    34.97
    34.97
    34.97
    49.9
    39.88
    44.78
    49.91
    54.8
    54.8
    54.82
    54.82
    - -
    - -
    Dividend per Share
    1,109.76
    1,161.09
    1,390.01
    1,698.23
    1,818.98
    1,983.35
    2,297.46
    2,453.29
    2,554.62
    2,621.33
    2,174.58
    2,302.6
    2,270.91
    2,268.85
    2,327.35
    2,376.48
    2,167.44
    Book Value per Share
    1,102.3
    1,151.53
    1,377.89
    1,669.32
    1,792.16
    1,959.1
    2,263.19
    2,420.42
    2,525.7
    2,595.68
    2,146.6
    2,280.21
    2,240.36
    2,219.79
    2,265.38
    2,327.67
    2,111.16
    Tangible Book Value per Share
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    4
    - -
    4
    Basic Weighted Avg Shares
    16,173
    14,963
    15,046
    16,281
    16,136
    15,873
    15,397
    16,244
    17,715
    18,296
    21,035
    25,166
    22,662
    21,929
    21,634
    25,966
    14,530
    Sales/Revenue/Turnover
    2.37
    2.36
    6.53
    7.49
    6.33
    7.29
    7.92
    7.42
    5.72
    5.77
    6.09
    6.03
    4.72
    3.47
    2.08
    5.7
    9
    Operating Margin (%)
    47
    60
    64
    70
    88
    87
    89
    99
    110
    95
    107
    134
    133
    134
    156
    173
    - -
    Depreciation Expense
    363
    287
    992
    1,267
    612
    738
    1,662
    744
    563
    589
    -1,641
    807
    39
    273
    367
    427
    1,099
    Net Income, GAAP
    15.55
    27.34
    5.34
    7.85
    44.47
    39.95
    - -
    35.92
    40.42
    38.84
    - -
    2.42
    76.07
    35.22
    44.33
    69.15
    28.88
    Effective Tax Rate (%)
    2.24
    1.92
    6.59
    7.78
    3.79
    4.65
    10.79
    4.58
    3.18
    3.22
    -7.8
    3.21
    0.17
    1.24
    1.7
    1.64
    7.56
    Profit Margin (%)
    3,593
    3,480
    4,297
    5,151
    5,651
    6,216
    7,591
    8,312
    8,578
    8,438
    7,452
    8,082
    8,512
    7,788
    7,115
    7,582
    6,877
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    4,761
    4,981
    5,963
    7,285
    7,802
    8,507
    9,854
    10,522
    10,956
    11,242
    9,326
    9,875
    9,739
    9,712
    9,990
    10,175
    9,280
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    7.01
    5.89
    18.13
    19.13
    8.11
    9.05
    - -
    7.3
    5.16
    5.11
    - -
    8.12
    0.4
    2.81
    3.47
    3.63
    12.18
    Return on Capital (%)
    7.92
    5.89
    18.13
    19.13
    8.11
    9.05
    18.1
    7.3
    5.24
    5.31
    -15.96
    8.41
    0.4
    2.81
    3.73
    4.24
    12.18
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    1,499
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    4
    4
    4
    Market Capitalization
    6,834
    8,121
    7,416

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    17,679
    - -
    15,273
    Cash, Cash Equivalents & STI
    1,971
    - -
    5,424
    Accounts Receivable, Net
    13,429
    - -
    7,378
    Inventories
    498
    - -
    815
    Total Current Liabilities
    10,564
    - -
    8,396
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    1,499
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    2.12%
    1.79%
    1.85%
    Free Cash Flow
    -184.74%
    -115.19%
    -217.77%
    Net Income, GAAP
    7.81%
    81.29%
    16.35%
    Sales/Revenue/Turnover
    5.49%
    5.03%
    20.02%
    Total Cash Common Dividend
    - -
    - -
    0.43%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3,248
    3,856
    5,111
    9,419
    21,634
    2025
    - -
    - -
    - -
    - -
    25,966
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -97.43
    - -
    - -
    - -
    85.61
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    54.82
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business