1. Japan Stocks

  2. •

    Commercial services

  3. •

    Personnel services
JAIC Co., Ltd.

JAIC Co., Ltd.

TTSE:7073
2,398.00
JPY
+61.00
(+2.61%)
2.09BMarket Cap
Dec 15Next Earn
JAIC Co., Ltd.
TSE:7073
(Tokyo Stock Exchange)

Recent

price

2,398.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,733.19
3,661.81
3,824.04
2,521.25
2,888.93
3,538.8
4,002.48
4,536.84
4,839.89
- -
Revenue per Share
93.4
235.59
269.43
-249.54
100.97
155.07
6.47
149.17
140.6
- -
Basic EPS, GAAP
72.44
162.37
284.3
-567.87
331.43
-46.76
105.05
357.82
315.84
- -
Free Cash Flow per Basic Share
32.61
- -
55.86
71.81
0.01
29.9
45.22
4.98
44.97
- -
Dividend per Share
267.85
452.58
1,159.06
854.4
925.36
1,018.96
960.26
1,053.37
1,156.47
950.05
Book Value per Share
228.86
293.68
990.98
670.19
743.52
290.78
330.2
440.93
631.95
469.05
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
2,474
2,702
3,031
2,241
2,593
3,207
3,676
4,190
4,476
- -
Sales/Revenue/Turnover
6.68
8.58
11.26
-12.56
3.51
6.7
1.43
5.68
4.54
- -
Operating Margin (%)
28
35
47
96
53
101
154
147
151
- -
Depreciation Expense
85
174
214
-222
91
141
6
138
130
- -
Net Income, GAAP
46.9
20.31
36.12
- -
33.29
38.47
90.02
40.26
37.12
- -
Effective Tax Rate (%)
3.42
6.43
7.05
-9.9
3.5
4.38
0.16
3.29
2.91
- -
Profit Margin (%)
713
731
767
821
677
695
739
856
1,126
982
Working Capital
912
927
406
803
441
922
705
738
891
932
LT Debt
240
408
1,028
755
826
925
874
963
1,061
872
Total Equity
- -
11.71
13.01
- -
3.37
6.7
0.26
7.31
5.8
- -
Return on Invested Capital (%)
- -
12
13.74
- -
5.42
7.6
0.33
7.56
6.58
- -
Return on Capital (%)
- -
53.32
29.7
-24.77
11.34
15.88
0.65
14.84
12.72
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
ST Debt
144
- -
350
LT Borrowings
888
- -
932
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
1,902
2,012
2,093

Working Capital

JPY

•

in mil. unless spec.
Jul'25
Apr'27
Jul'27
Total Current Assets
1,710
- -
1,966
Cash, Cash Equivalents & STI
1,181
- -
1,421
Accounts Receivable, Net
413
- -
391
Inventories
- -
- -
- -
Total Current Liabilities
809
- -
984
Payables & Accruals
- -
- -
- -
ST Debt
144
- -
350
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.24%
10.1%
Free Cash Flow
- -
-74%
-11.62%
Net Income, GAAP
- -
406.21%
-5.63%
Sales/Revenue/Turnover
- -
14.96%
6.82%
Total Cash Common Dividend
- -
49,370.16%
804.59%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
924
1,147
- -
- -
4,190
2026
- -
- -
- -
- -
4,476
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-56.74
83.06
- -
- -
149.17
2026
- -
- -
- -
- -
140.6
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.98
2026
- -
- -
- -
- -
44.97
2027
- -
- -
- -
- -
- -
Similar Companies
Baiya International Group Inc. (NASDAQ:BIYA)
Quess Corp. Ltd. (NSE:QUESS)
Lucas GC Limited (NASDAQ:LGCL)
Upwork Inc. (NASDAQ:UPWK)
AMN Healthcare Services Inc (NYSE:AMN)
ManpowerGroup (NYSE:MAN)
Business
JAIC Co., Ltd. engages primarily in education-integrated recruitment services and employee training programs in Japan. The company offers a comprehensive range of services including Job College for employment support targeting free agents, second-career new graduates, and inexperienced workers; Women's College and Second College for specialized career development; New College for new graduates; Leader College for leadership training; Seven Habits training, Harada Method training, and Discovery training for skill enhancement; new employee training Basics of Work; aptitude testing; career autonomy support programs such as Kakedas; and university-partnered career education and job placement initiatives. It also develops and sells employee education teaching materials, serving young professionals, female full-time workers, new graduates, university dropouts, SMEs with fewer than 300 employees, corporations, and educational institutions nationwide. Founded in 1991 and headquartered in Tokyo's Chiyoda-ku, JAIC operates exclusively within Japan across recruitment support and education sectors. In July 2024, the company agreed to acquire the remaining 20% stake in Kakedas Inc. from Shungo Shibukawa, achieving full ownership of its career support subsidiary. Recent developments include the addition of a URL reading function to its Job Hunting AI tool for resume and interview preparation, release of the 2026 employee open training lineup, surpassing 45,000 supported companies in its education training business, and introduction of a LINE consultation room in Job College's active support service.