1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
UP GARAGE GROUP Co.,Ltd.

UP GARAGE GROUP Co.,Ltd.

TTSE:7134
1,404.00
JPY
-27.00
(-1.89%)
7.74BMarket Cap
Nov 06Next Earn
UP GARAGE GROUP Co.,Ltd.
TSE:7134
(Tokyo Stock Exchange)

Recent

price

1,404.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,186.74
1,566.12
1,559.39
1,442.32
1,591.41
1,769.19
1,944.2
- -
Revenue per Share
7.72
45.91
61.12
71.03
81.04
99.44
98.69
- -
Basic EPS, GAAP
-2.3
132.4
42.78
30.09
90.43
-10.61
88.74
- -
Free Cash Flow per Basic Share
4.72
5.67
15.17
15.82
20.94
24.47
32.47
- -
Dividend per Share
192.65
224.96
393.8
448.98
508.27
582.37
647.56
- -
Book Value per Share
169.44
200.62
355.47
396.79
444.77
511.9
578.24
- -
Tangible Book Value per Share
8
6
7
8
8
8
8
8
Basic Weighted Avg Shares
9,344
9,923
10,531
11,356
12,557
13,982
15,385
- -
Sales/Revenue/Turnover
2.11
4.52
6.54
7.46
7.68
7.47
7.17
- -
Operating Margin (%)
197
163
158
195
244
304
380
- -
Depreciation Expense
61
291
413
559
639
786
781
- -
Net Income, GAAP
24.03
32.55
40.96
36.07
34.88
27.45
30.59
- -
Effective Tax Rate (%)
0.65
2.93
3.92
4.92
5.09
5.62
5.08
- -
Profit Margin (%)
454
501
1,701
2,007
2,348
2,604
2,945
- -
Working Capital
369
107
70
36
25
58
100
- -
LT Debt
1,517
1,771
3,101
3,535
4,015
4,605
5,133
- -
Total Equity
- -
10.69
11.94
12.97
14.21
15.52
14.25
- -
Return on Invested Capital (%)
- -
10.84
12.81
14.01
15.15
16.89
15.15
- -
Return on Capital (%)
- -
17.7
16.94
16.86
16.94
18.23
16.04
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
164
171
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
48
100
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
9,169
7,736
9,615

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
3,876
4,689
- -
Cash, Cash Equivalents & STI
1,584
2,166
- -
Accounts Receivable, Net
870
1,159
- -
Inventories
1,213
1,131
- -
Total Current Liabilities
1,428
1,744
- -
Payables & Accruals
- -
- -
- -
ST Debt
164
171
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
25.76%
11.47%
Free Cash Flow
- -
-186.39%
-937.86%
Net Income, GAAP
- -
22.8%
-0.63%
Sales/Revenue/Turnover
- -
9.18%
10.04%
Total Cash Common Dividend
- -
57.89%
32.88%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13,982
2026
- -
- -
- -
- -
15,385
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
99.44
2026
- -
- -
- -
- -
98.69
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
24.47
2026
- -
- -
- -
- -
32.47
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
UP GARAGE Group Co., Ltd. engages in the purchase and sale of used car and motorcycle parts and accessories, operating primarily through its flagship specialty store brand, Up Garage, which focuses on reusing and recycling automotive and motorcycle supplies. The company manufactures and sells a wide range of products including wheels, semi/full bucket seats, tower bars, spoilers, mufflers, and other car and motorcycle parts. In addition, UP GARAGE Group operates Tire Distribution Center, a brand specializing in new tires, and manages the global e-commerce platform upgarage.com, which connects buyers and sellers of automotive parts worldwide. The company also provides wholesale distribution services through an ordering platform called NEXLINK catering to corporate member stores, offers human resource recruitment services within the automotive and motorcycle sectors, and develops related IT solutions aimed at digital transformation and supply chain optimization for the automotive industry. Founded in 2014 and headquartered in Yokohama, Japan, UP GARAGE Group maintains a strong domestic presence with over 230 stores across Japan and has recently expanded internationally. A key development in the company's recent history includes its name change from Croooober Co., Ltd. to UP GARAGE Group Co., Ltd. in April 2023. In 2024, the group further expanded by launching its first store in the United States, UP GARAGE Garden Grove in California, marking a significant geographic and market expansion. The U.S. store stocks approximately 3,000 items, including popular parts for vehicles such as Nissan 240SX, GT-R, RX-7, JZX100, Toyota SUPRA, LANCER Evolution, NSX, and Subaru IMPREZA. The company remains focused on innovation and market responsiveness, developing digital ordering platforms and enhancing operational efficiencies for its wholesale distribution business while continuing to grow its direct retail and e-commerce channels domestically and internationally. UP GARAGE is positioned in the automotive aftermarket industry targeting individual car enthusiasts, modification shops, and corporate clients across Japan and now the U.S. automotive parts market, offering both new and reused automotive components and related services to these segments. This strategic expansion and diversification demonstrate UP GARAGE Group’s commitment to broadening its footprint and adapting to evolving customer needs across automotive markets.