1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Ikuyo Co., Ltd.

Ikuyo Co., Ltd.

TTSE:7273
551.00
JPY
-11.00
(-1.96%)
19.22BMarket Cap
Nov 16Next Earn
Ikuyo Co., Ltd.
TSE:7273
(Tokyo Stock Exchange)

Recent

price

551.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
755.92
602.64
544.84
603.7
686.26
775.5
675.02
857.41
1,106.16
1,027.44
689.46
869.26
959.01
1,139.1
1,151.7
1,180.89
- -
Revenue per Share
3.21
3.82
12.04
22.95
63.01
57.02
22.62
30.79
32.96
18.05
-33.69
28.38
32.41
32.07
2.89
108
- -
Basic EPS, GAAP
57.58
41.62
24.18
37.31
62.84
50.91
-6.19
73.6
51.92
-73.13
-59.58
64.12
-105.35
-33.52
-56.14
32.94
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
4
4
4.5
2
0.5
1
2
2.97
25.63
- -
Dividend per Share
62.2
61.15
73.63
98.44
162.23
213.62
259.66
283.91
308.79
322.04
287.66
315.07
343.74
394.21
406.36
456.22
- -
Book Value per Share
60.02
59.35
71.75
96.39
160.25
211.16
257.09
280.71
305.44
318.73
280.62
288.91
315.9
361.05
378.2
320.57
- -
Tangible Book Value per Share
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
26
25
Basic Weighted Avg Shares
11,597
9,246
8,358
9,261
10,527
11,895
10,342
13,058
16,847
15,648
10,500
13,239
14,609
17,351
17,736
30,145
- -
Sales/Revenue/Turnover
8.26
5.05
4.53
7.69
9.24
7.89
5.32
3.94
4.63
2.43
-3.58
2.69
4.76
4.1
0.22
1.79
- -
Operating Margin (%)
947
816
680
544
546
732
737
1,299
1,617
1,418
1,284
1,190
960
1,512
2,074
2,554
- -
Depreciation Expense
49
59
185
352
967
875
346
469
502
275
-513
432
494
489
45
2,757
- -
Net Income, GAAP
33.99
33.3
12.1
11.91
- -
14.81
32.45
30.98
29.82
30.55
- -
17.51
29.27
23.95
13.9
43.28
- -
Effective Tax Rate (%)
0.42
0.63
2.21
3.8
9.18
7.35
3.35
3.59
2.98
1.76
-4.89
3.26
3.38
2.82
0.25
9.15
- -
Profit Margin (%)
-4,008
8
46
-1,882
-89
734
611
448
352
1,087
309
1,621
-134
-120
1,204
5,453
- -
Working Capital
209
2,987
2,417
6
1,116
1,357
1,882
1,408
820
1,460
1,060
1,620
1,890
2,020
1,590
1,881
- -
LT Debt
954
941
1,130
1,510
2,488
3,276
3,956
4,357
4,736
4,954
4,428
4,833
5,270
6,045
7,071
16,256
- -
Total Equity
6.81
4.56
4.93
10.62
- -
11.58
4.46
4.72
7.67
3.63
- -
4.33
6.11
5.59
0.33
1.92
- -
Return on Invested Capital (%)
2.79
2.55
5.01
8.06
- -
14.22
4.93
6.41
7.3
3.73
- -
6.51
6.37
5.22
0.87
15.79
- -
Return on Capital (%)
5.61
6.19
17.85
26.68
48.35
30.34
9.58
11.32
11.12
5.72
-11.05
9.41
9.84
8.69
0.68
27.06
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,798
3,029
- -
LT Borrowings
2,410
1,881
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
29
29
Market Capitalization
19,735
19,225
18,426

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
15,593
15,281
- -
Cash, Cash Equivalents & STI
5,246
5,381
- -
Accounts Receivable, Net
6,224
5,768
- -
Inventories
2,814
2,311
- -
Total Current Liabilities
11,829
9,828
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,798
3,029
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.34%
35.95%
129.91%
Free Cash Flow
-235.14%
-133.61%
-197.25%
Net Income, GAAP
547.64%
1,165.26%
6,088.24%
Sales/Revenue/Turnover
12.96%
25.48%
69.96%
Total Cash Common Dividend
- -
301.3%
1,331.52%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
17,736
2026
- -
- -
- -
- -
30,145
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.89
2026
- -
- -
- -
- -
108
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.97
2026
- -
- -
- -
- -
25.63
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
ikuyo Co.,Ltd. ikuyo Co.,Ltd. manufactures and sells synthetic resin products, primarily automobile interior and exterior parts, in Japan. The company produces resin molded parts and resin injection molding products including radiator grilles, bumpers, floor consoles, door trims, pillar trims, grips, side garnishes, and window frames; it also provides prototypes, functional parts, and secondary processing services such as painting, plating, laser cutting, and assembling. Operating in the automotive parts segment, ikuyo Co.,Ltd. serves domestic and international markets with a focus on resin-based components for vehicle manufacturers. Founded in 1949 and headquartered in Gamagori, Aichi Prefecture, Japan, the company maintains operations through subsidiaries including PT Ikuyo Indonesia. Recent developments include the authorization of a share buyback program in November 2025 for up to 2,000,000 shares representing 6.84% of issued capital at ¥2,600 million through March 2026; completion of a 51% acquisition in Kunshan Veritas Automotive Systems Co.,Ltd. from Veritas AG in April 2025 for ¥3.7 billion; agreement to acquire Tamadai Corporation from Dalian Jinwen Metal Products Co., Ltd. in May 2025 for ¥300 million; cancellation of a planned 53.81% stake acquisition in Apre Co., Ltd. in July 2025; a 10-for-1 stock split effective May 2025; and funding investments in entities such as RoboTruck Inc., Galactic Holdings Ltd, and YOUON JAPAN,INC. in 2025.