1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Aisan Industry Co., Ltd.

Aisan Industry Co., Ltd.

TTSE:7283
2,040.00
JPY
-65.00
(-3.09%)
104.70BMarket Cap
Oct 28Next Earn
Aisan Industry Co., Ltd.
TSE:7283
(Tokyo Stock Exchange)

Recent

price

2,040.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,718.59
2,701.39
3,069.04
3,461.93
3,531.89
3,442.62
3,251.25
3,385.54
3,390.52
3,262.3
2,880.21
3,074.58
3,822.82
5,022.04
5,399.1
5,759.61
- -
Revenue per Share
5.86
32.64
-14.11
99.8
112.18
99.24
71.88
72.1
97.26
-80.54
55.96
108.4
135
187.63
211.86
227.61
- -
Basic EPS, GAAP
231.82
113.02
230.3
125.47
228.71
385.76
229.68
219.31
181.38
233.02
281.96
214.93
321.77
617.13
451.8
125.42
- -
Free Cash Flow per Basic Share
15.99
11.98
15.99
16.97
25.57
30.96
28.99
26.97
28.98
25.99
13.99
25.99
28.99
47.1
58.98
76.98
- -
Dividend per Share
1,021.93
1,029.15
1,066.18
1,218.14
1,362.31
1,300.56
1,302.46
1,395.26
1,396.37
1,258.47
1,339.15
1,541.3
1,690.01
2,158.97
2,173.1
2,487.42
- -
Book Value per Share
997.93
1,009.83
1,049.54
1,197.11
1,340.07
1,273.91
1,278.16
1,372.05
1,372.86
1,239.39
1,322.81
1,527.02
1,654.63
2,120.55
2,134.63
2,439.62
- -
Tangible Book Value per Share
55
55
55
56
60
63
63
63
63
63
63
63
63
63
62
57
57
Basic Weighted Avg Shares
150,849
149,892
170,298
192,944
212,676
215,360
203,769
212,524
213,494
205,489
181,427
193,751
240,806
314,336
337,259
330,834
- -
Sales/Revenue/Turnover
4
3.66
4.69
4.91
5.08
4.58
4.01
4.43
3.86
3.52
2.73
5.06
5.66
4.93
5.44
5.53
- -
Operating Margin (%)
8,946
166
8,415
9,413
10,140
11,172
10,700
10,773
11,033
12,554
11,011
10,174
13,050
14,949
13,895
13,627
- -
Depreciation Expense
325
1,811
-783
5,562
6,755
6,208
4,505
4,526
6,124
-5,073
3,525
6,831
8,504
11,744
13,234
13,074
- -
Net Income, GAAP
- -
58.53
- -
39.79
37.75
30.6
35.5
39.98
32.99
- -
25.34
28.42
31.21
27.8
27.75
34.53
- -
Effective Tax Rate (%)
0.22
1.21
-0.46
2.88
3.18
2.88
2.21
2.13
2.87
-2.47
1.94
3.53
3.53
3.74
3.92
3.95
- -
Profit Margin (%)
20,249
29,061
21,422
26,296
36,968
35,878
39,558
44,168
41,859
45,088
49,364
54,879
62,445
67,569
89,119
94,011
- -
Working Capital
8,787
15,741
12,012
15,000
18,187
17,000
21,001
25,245
27,356
32,899
29,733
25,918
39,646
31,526
51,528
52,109
- -
LT Debt
57,867
58,393
60,948
70,363
88,026
84,600
84,714
90,958
91,129
82,767
87,771
100,886
110,382
139,556
140,336
146,328
- -
Total Equity
- -
2.94
- -
6.28
6.31
6.04
4.77
4.73
4.24
- -
2.86
5.09
6.17
6.53
6.95
5.68
- -
Return on Invested Capital (%)
- -
2.29
- -
5.9
6.26
5.4
3.96
3.59
4.42
- -
2.72
4.69
5.31
6.57
6.84
6.12
- -
Return on Capital (%)
0.56
3.18
-1.35
8.75
8.83
7.45
5.52
5.34
6.97
-6.07
4.31
7.53
8.36
9.74
9.78
9.42
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
4,574
23,264
- -
LT Borrowings
51,507
52,109
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
107,041
104,703
108,181

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
160,447
186,234
- -
Cash, Cash Equivalents & STI
68,245
87,663
- -
Accounts Receivable, Net
39,694
40,407
- -
Inventories
39,498
42,521
- -
Total Current Liabilities
75,001
92,223
- -
Payables & Accruals
- -
- -
- -
ST Debt
4,574
23,264
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.02%
11.12%
4.27%
Free Cash Flow
0.28%
3.01%
-74.47%
Net Income, GAAP
-17.61%
33.57%
-1.21%
Sales/Revenue/Turnover
5.09%
13.4%
-1.91%
Total Cash Common Dividend
14.22%
40.77%
20.03%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
337,259
2026
- -
- -
- -
- -
330,834
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
211.86
2026
- -
- -
- -
- -
227.61
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
58.98
2026
- -
- -
- -
- -
76.98
2027
- -
- -
- -
- -
- -
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Aisan Industry Co., Ltd. develops and produces a diverse range of automotive components for markets across Japan and internationally. The company delivers essential parts for conventional internal combustion engines, including fuel pumps, advanced fuel pump modules, throttle bodies, exhaust gas recirculation (EGR) valves, intake manifolds, crankcase ventilation valves, charcoal canisters, and various engine valves. Expanding its offerings, Aisan also supplies specialized systems for motorcycles, such as FI systems, along with lightweight titanium alloy engine valves and charcoal canisters. Furthermore, in anticipation of future mobility, the company is actively involved in clean energy solutions, manufacturing hydrogen supply units and air valves for fuel cell electric vehicles, electric water pumps for electric vehicles, and gas fuel systems compatible with LPG and CNG. Aisan is also working on ammonia hydrogen generators. The company, established in 1938, maintains its corporate headquarters in Obu, Japan. It has recently expanded its capabilities through strategic acquisitions, including Magnex Co., Ltd., for fuel cell components in 2023, and Triace, a specialist in carbon components for vehicle motors, in November 2025. A new facility in Thailand began construction in July 2024, and the upcoming Aisan Mirai Plant in Japan is slated to produce hydrogen and electrification products with carbon-neutral designs by fiscal year 2026.