1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Automotive aftermarket
TS Tech Co., Ltd.

TS Tech Co., Ltd.

TTSE:7313
1,767.50
JPY
-3.00
(-0.17%)
207.00BMarket Cap
Nov 06Next Earn
TS Tech Co., Ltd.
TSE:7313
(Tokyo Stock Exchange)

Recent

price

1,767.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,628.67
2,246.26
2,642.22
3,360.78
3,105.36
3,373.13
3,130.98
3,525.82
3,030.07
2,644.82
2,551.48
2,608.71
3,166.77
3,463.56
3,772.16
3,742.94
- -
Revenue per Share
86.44
34.65
115.75
175.74
166.07
173.01
144.29
221.44
189.35
110.77
152.88
92.55
41.35
80.09
70.69
60.37
- -
Basic EPS, GAAP
190.26
85.16
106.11
178.11
88.08
200.19
152.82
280.18
257.45
244.56
128.92
32.67
113.34
165.28
43.41
3.41
- -
Free Cash Flow per Basic Share
10.99
12.49
12.99
21.99
29.99
31.49
33.99
36.49
41.99
42.49
43.1
49.62
58.82
68.12
79.45
87.6
- -
Dividend per Share
732.16
742.28
904.38
1,174.02
1,412.66
1,449.01
1,561.94
1,732.33
1,879.6
1,873.19
2,063.46
2,234.73
2,343.37
2,563.58
2,568.47
2,655.6
- -
Book Value per Share
722.34
733.65
895.12
1,121.12
1,330.59
1,364.69
1,475.94
1,653.26
1,805.48
1,804.32
1,982.19
2,155.08
2,259.55
2,476.09
2,449.06
2,556.82
- -
Tangible Book Value per Share
136
136
136
136
136
136
136
136
136
136
136
134
129
128
122
118
118
Basic Weighted Avg Shares
357,489
305,482
359,331
457,053
422,317
458,732
425,794
479,490
412,072
359,682
346,149
349,958
409,200
441,713
460,514
442,316
- -
Sales/Revenue/Turnover
7.54
3.08
6.74
8.56
8.54
8.56
8.12
9.87
9.41
7.32
7.73
6.57
3.73
3.96
3.57
2.33
- -
Operating Margin (%)
9,318
8,626
7,333
8,661
8,994
10,819
10,602
11,568
11,982
12,311
11,440
11,033
11,879
12,898
14,312
14,447
- -
Depreciation Expense
11,755
4,712
15,741
23,900
22,585
23,528
19,622
30,115
25,750
15,064
20,741
12,416
5,343
10,214
8,630
7,134
- -
Net Income, GAAP
22.77
34.92
28.59
28.72
31.22
27.85
29.91
22.72
24.98
29.73
22.52
27.23
42.03
37.97
43.65
37.53
- -
Effective Tax Rate (%)
3.29
1.54
4.38
5.23
5.35
5.13
4.61
6.28
6.25
4.19
5.99
3.55
1.31
2.31
1.87
1.61
- -
Profit Margin (%)
57,500
59,234
74,399
97,637
112,318
114,734
125,988
155,230
176,402
181,887
186,596
199,470
185,007
190,226
163,898
144,642
- -
Working Capital
3,000
2,786
457
69
9
21
315
424
75
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
111,894
112,247
137,523
180,600
216,501
219,091
230,989
259,924
277,424
274,551
301,450
325,582
323,457
348,703
325,685
327,597
- -
Total Equity
13.26
5.11
13
16.84
12.18
12.79
10.58
14.63
10.69
6.67
7.16
5.31
2.71
3.2
2.71
1.96
- -
Return on Invested Capital (%)
6.19
2.27
9.68
10.93
8.79
8.25
6.5
8.91
7.62
3.66
4.69
1.95
-0.02
2.15
1.89
1.47
- -
Return on Capital (%)
12.14
4.7
14.06
16.91
12.84
12.09
9.58
13.44
10.48
5.9
7.8
4.33
1.79
3.26
2.73
2.32
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
118
117
117
Market Capitalization
220,120
206,999
202,868

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
225,851
229,644
- -
Cash, Cash Equivalents & STI
102,493
111,195
- -
Accounts Receivable, Net
59,314
64,064
- -
Inventories
46,291
43,959
- -
Total Current Liabilities
77,946
85,002
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.26%
1.83%
0.59%
Free Cash Flow
3.5%
7.17%
-92.4%
Net Income, GAAP
-2.02%
-7.76%
-17.33%
Sales/Revenue/Turnover
0.12%
5.26%
-3.95%
Total Cash Common Dividend
9.34%
12.14%
6.72%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
460,514
2026
- -
- -
- -
- -
442,316
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
70.69
2026
- -
- -
- -
- -
60.37
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
79.45
2026
- -
- -
- -
- -
87.6
2027
- -
- -
- -
- -
- -
Similar Companies
Apollo Tyres Limited. (NSE:APOLLOTYRE)
MRF Limited (NSE:MRF)
Balkrishna Industries Limited (NSE:BALKRISIND)
The Goodyear Tire & Rubber Company (NASDAQ:GT)
Bridgestone Corporation (TSE:5108)
CEAT Limited (NSE:CEATLTD)
Business
TS TECH Co., Ltd. engages in the development, manufacture, and sale of seats for automobiles and motorcycles as well as interior trims and components for automobiles. The company’s product portfolio includes automobile seats, motorcycle seats, interior trims, and resin-based products mainly for motorcycles. Operating globally with facilities in 13 countries, TS TECH serves major customers such as Honda, Suzuki, Yamaha, Volkswagen, BMW, and Harley-Davidson. Founded in 1960, the company is headquartered in Asaka-shi, Saitama, Japan. Recent major changes include the establishment of a joint venture, Krishna TS TECH Auto Pvt. Ltd., in India with the Krishna Group to expand its presence and product development capabilities in the Indian automotive market. The company is also constructing a new plant in India to meet increasing demand for automotive seats from clients like Maruti Suzuki. Additionally, TS TECH is merging its consolidated subsidiaries Sowa Sangyo Co., Ltd. and Tech Toei Co., Ltd. into a single entity to streamline operations. In China, TS TECH is expanding production capacity with a new plant in Chongqing. The company is focusing on automation, production system optimization, and increasing local supplier usage to enhance profitability and operational efficiency. TS TECH operates in the automotive and motorcycle parts industry, targeting manufacturers of passenger vehicles and motorcycles across Japan, Asia, Europe, the Americas, and China. The company aims to evolve into a full interior system supplier for automotive cabins through innovative product development such as health care seats that adapt to occupants’ postures. With approximately 14,000 employees, TS TECH maintains a broad international manufacturing footprint and holds a large portfolio of patents outside Japan to support its technological edge. Its ongoing strategic initiatives focus on acquiring new commercial rights, expanding its business geographically, and enhancing shareholder value through treasury stock acquisitions. This growth strategy and operational expansion reflect TS TECH’s commitment to strengthening its market share among global automakers by delivering advanced seating and interior solutions tailored to next-generation vehicles. The company’s continuous development efforts and strategic partnerships position it to capture increased demand in emerging and established automotive markets while optimizing production practices to ensure sustainable and profitable growth.