1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Daiichikosho Co., Ltd.

Daiichikosho Co., Ltd.

TTSE:7458
1,770.50
JPY
+4.50
(+0.25%)
174.35BMarket Cap
Nov 09Next Earn
Daiichikosho Co., Ltd.
TSE:7458
(Tokyo Stock Exchange)

Recent

price

1,770.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
981.87
998.13
1,051.09
1,096.26
1,146.36
1,223.93
1,224.32
1,239.41
1,265.09
1,292.6
841
1,736.79
1,173.74
1,366.23
1,452.59
1,572.95
- -
Revenue per Share
73.63
83.85
104.53
109.84
117.55
109.12
96.76
114.98
137.21
110.93
-169.27
95.21
76.2
117.01
172.56
153.38
- -
Basic EPS, GAAP
38.48
117.97
55.5
92.89
103.99
14.23
94.79
134.08
76.74
63.62
-18.97
139.91
118.72
-221.91
34.52
17.27
- -
Free Cash Flow per Basic Share
27.61
27.53
27.97
32.6
42.51
52.09
54.09
55.04
56.12
55.73
57.35
112.91
56.49
56.82
57.32
57.21
- -
Dividend per Share
678.02
738.85
830.99
868.33
939.7
967.21
1,030.54
1,088.28
1,158.05
1,195.9
959.65
950.32
977.59
1,010.3
1,117.79
1,200.48
- -
Book Value per Share
615.25
686.69
777.74
802.29
874.34
899.08
968.15
998.21
1,066.7
1,105.38
902.5
887.51
916.57
904.69
1,012.68
1,069.19
- -
Tangible Book Value per Share
130
127
123
119
116
115
115
114
114
113
111
55
109
107
105
104
104
Basic Weighted Avg Shares
127,885
127,246
128,901
130,587
133,111
141,310
140,640
141,370
143,833
146,297
93,316
94,787
128,156
146,746
153,020
162,950
- -
Sales/Revenue/Turnover
20.58
14.76
14.28
14.66
14.3
14.08
14.72
14.93
13.68
13.03
-2.88
-0.3
10.11
12.68
13.22
12.68
- -
Operating Margin (%)
13,485
14,113
13,321
13,378
13,901
15,901
16,624
16,403
15,766
16,210
15,703
11,958
10,975
13,011
15,322
17,609
- -
Depreciation Expense
9,590
10,689
12,819
13,084
13,650
12,599
11,115
13,115
15,600
12,555
-18,782
5,196
8,320
12,568
18,178
15,889
- -
Net Income, GAAP
37.22
43.94
39.98
41.31
40.27
37.43
36.91
36.69
36.3
31.9
- -
32.11
37.32
32.56
20.49
31.96
- -
Effective Tax Rate (%)
7.5
8.4
9.94
10.02
10.25
8.92
7.9
9.28
10.85
8.58
-20.13
5.48
6.49
8.56
11.88
9.75
- -
Profit Margin (%)
25,048
26,349
34,981
37,082
52,474
48,238
42,482
42,013
41,371
43,304
50,068
62,619
58,141
36,565
31,553
49,858
- -
Working Capital
16,831
15,004
24,151
23,367
33,161
33,362
19,768
19,087
11,890
11,045
32,085
41,705
31,135
51,533
41,128
51,682
- -
LT Debt
88,034
93,804
100,315
102,267
110,264
112,753
119,068
125,354
132,634
136,206
106,029
105,159
107,912
108,990
117,860
125,348
- -
Total Equity
9.52
9.03
8.71
8.34
7.9
8.13
8.34
8.54
8
8.31
- -
-0.13
5.23
7.52
8.05
6.74
- -
Return on Invested Capital (%)
9.13
9.58
10.6
10.14
9.92
8.56
7.34
8.69
10.33
8.25
- -
3.43
5.49
7.76
10.72
9.1
- -
Return on Capital (%)
11.26
11.88
13.35
13.06
12.99
11.43
9.7
10.85
12.23
9.44
-15.69
4.99
7.9
11.71
16.18
13.19
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,536
3,196
- -
LT Borrowings
41,581
51,682
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
103
103
103
Market Capitalization
172,898
174,345
176,981

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
54,614
77,209
- -
Cash, Cash Equivalents & STI
26,752
48,841
- -
Accounts Receivable, Net
5,799
6,989
- -
Inventories
14,451
14,023
- -
Total Current Liabilities
26,411
27,351
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,536
3,196
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.45%
3.46%
6.35%
Free Cash Flow
-42.94%
-168.59%
-50.8%
Net Income, GAAP
-22.84%
3.11%
-12.59%
Sales/Revenue/Turnover
2.94%
12.41%
6.49%
Total Cash Common Dividend
-0.13%
-1.4%
-1.84%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
153,020
2026
- -
- -
- -
- -
162,950
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
172.56
2026
- -
- -
- -
- -
153.38
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57.32
2026
- -
- -
- -
- -
57.21
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Daiichikosho Co., Ltd. engages primarily in the karaoke business, including the sale, rental, and leasing of commercial karaoke equipment and systems such as the DAM, LIVE DAM Ai, LIVE DAM AiR, and Cyber DAM+ series; provision of audio and video content for online karaoke and BGM broadcasting; operation of karaoke rooms and restaurants under the BIG ECHO brand; production and distribution of music and video software through music publishing subsidiaries; and other services encompassing parking under The Park brand, web services, real estate leasing, darts facilities, and elder care-related offerings. The company, founded in 1973 and headquartered at 5-5-26 Kita-Shinagawa, Shinagawa-ku, Tokyo, Japan, operates predominantly in Japan with approximately 3,516 group employees as of March 2025. It lists on the Tokyo Stock Exchange Prime Market under ticker 7458 and maintains leading market share in commercial karaoke systems for bars, snack bars, and karaoke facilities. Recent developments include the launch of the flagship LIVE DAM AiR model in April 2025, following strong shipments of the prior LIVE DAM Ai; acquisition of non-current assets in Mita 3-chome, Minato-ku, Tokyo, in February 2024 to relocate head office functions, funded by a 30.0 billion yen loan; expansion of the parking business through the 2024 acquisition of Crest Co., Ltd., adding over 700 facilities and 6,000 spaces to The Park brand, which now exceeds 2,500 facilities; removal of UNION TV & MOTION PICTURE CO., LTD. from consolidated subsidiaries in March 2024; and ongoing openings of new BIG ECHO stores, restaurants, and darts venues in 2025, alongside initiatives like collaboration rooms and small-group systems such as COCOKARA. These moves reflect portfolio optimization, infrastructure investment, and diversification to bolster recurring revenues from equipment rentals and content amid modest industry recovery.