1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Kimura Co., Ltd.

Kimura Co., Ltd.

TTSE:7461
470.00
JPY
0.00
(0.00%)
6.82BMarket Cap
Nov 05Next Earn
Kimura Co., Ltd.
TSE:7461
(Tokyo Stock Exchange)

Recent

price

470.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,754.82
1,820.07
1,833.21
1,916.13
1,850.71
1,896.32
1,909.93
2,138.51
2,197.22
2,205.25
2,295.76
2,315.34
2,369.32
2,291.81
2,443.92
2,505.64
- -
Revenue per Share
24.83
28.96
40.84
49.35
43.6
41.57
41.86
35.3
51.91
53.58
70.85
80.35
87.47
69.55
79.84
47.69
- -
Basic EPS, GAAP
-32.45
76.19
90.78
58.86
66.15
24.39
-199.05
-11.34
74.16
58.37
140.37
6.25
78.88
59.69
-171.09
-266.67
- -
Free Cash Flow per Basic Share
6
7.98
7.95
9.99
9.99
9.99
9.99
9.98
9.98
11.97
10.01
11.99
13.02
14.01
14
15.92
- -
Dividend per Share
439.32
463.23
499.77
539.89
582.81
613.6
655.93
682.32
714.4
753.77
820.71
888.87
966.97
1,033.4
1,096.3
1,135.88
- -
Book Value per Share
438.6
462.51
498.93
539.02
581.51
611.89
651.64
655.35
691.99
733.35
807.05
879.49
954.82
1,004.09
1,071.41
1,106.29
- -
Tangible Book Value per Share
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
15
Basic Weighted Avg Shares
26,041
27,006
27,198
28,425
27,451
28,128
28,330
31,720
32,591
32,710
34,053
34,343
35,144
33,994
36,250
37,165
- -
Sales/Revenue/Turnover
12.46
12.81
13.25
13.64
13.69
13.32
4.38
3.01
4.54
4.86
6.24
6.11
6.24
5.34
5.38
2.87
- -
Operating Margin (%)
513
544
521
487
497
471
435
705
759
765
769
817
850
817
1,055
1,367
- -
Depreciation Expense
368
430
606
732
647
617
621
524
770
795
1,051
1,192
1,297
1,032
1,184
707
- -
Net Income, GAAP
42.42
50.1
43.47
41.47
42.05
43.12
39
38.86
33.57
38.2
36.56
34.34
35.26
36.06
32.69
30.6
- -
Effective Tax Rate (%)
1.41
1.59
2.23
2.58
2.36
2.19
2.19
1.65
2.36
2.43
3.09
3.47
3.69
3.03
3.27
1.9
- -
Profit Margin (%)
1,905
1,680
1,713
1,863
2,111
2,553
3,641
3,168
3,273
2,512
3,338
3,688
4,955
4,978
4,799
7,007
- -
Working Capital
4,594
3,550
2,490
1,716
1,353
1,020
5,510
5,238
4,285
3,460
2,761
2,143
1,909
1,179
2,594
8,089
- -
LT Debt
7,480
7,940
8,647
9,477
10,333
11,001
11,779
12,263
12,978
12,823
14,117
15,374
16,809
17,985
19,095
19,693
- -
Total Equity
3.74
4
5.44
7.17
6.38
6.15
4.73
2.98
4.71
4.85
6.94
6.87
6.73
5.33
5.43
2.56
- -
Return on Invested Capital (%)
2.75
2.66
3.55
4.04
3.49
3.19
3.09
2.33
2.68
3.15
4.03
4.59
4.76
3.75
4.16
2.57
- -
Return on Capital (%)
5.78
6.42
8.48
9.49
7.77
6.95
6.59
5.28
7.43
7.3
9
9.4
9.43
6.95
7.5
4.27
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
3,410
3,840
- -
LT Borrowings
8,363
7,983
- -
LT Finance Leases
- -
107
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
7,342
6,823
6,927

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
15,755
13,922
- -
Cash, Cash Equivalents & STI
5,014
4,773
- -
Accounts Receivable, Net
3,020
1,885
- -
Inventories
6,766
6,298
- -
Total Current Liabilities
8,655
6,915
- -
Payables & Accruals
- -
- -
- -
ST Debt
3,410
3,840
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.04%
6.91%
3.13%
Free Cash Flow
-93.46%
142.09%
55.86%
Net Income, GAAP
4.38%
-4.74%
-40.27%
Sales/Revenue/Turnover
2.9%
1.82%
2.53%
Total Cash Common Dividend
5.32%
9.94%
13.77%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
36,250
2026
- -
- -
- -
- -
37,165
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
79.84
2026
- -
- -
- -
- -
47.69
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14
2026
- -
- -
- -
- -
15.92
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Kimura Co.,Ltd. Kimura Co.,Ltd. (7461.T) engages primarily in the wholesale distribution of housing and building materials across Japan. The company offers a wide range of products including heat exchanger ventilation systems; underfloor heating and cooling units; infrared heating equipment; emergency power distribution systems; wall-mounted storage shelves; floor central ventilation systems; interior and exterior materials; moisture-proof sheets; wood doors and windows; tent houses; roof and floor materials; decorative beams; kitchen and washstand products; pine panel wax coatings; wooden floor products; thermal insulation materials; and air conditioner stands. It also operates home center management services, housing scaffolding leasing businesses, and construction activities focused on glass, sash, and fittings installation. Founded in 1946 and headquartered in Sapporo, Japan, Kimura Co.,Ltd. primarily serves the residential construction and home improvement sectors in domestic markets. In recent developments, the company appointed Kenichi Yoshida as Full-time Audit & Supervisory Board Member and Shinya Nomura as Director of Management Department & Director in 2024, reflecting ongoing enhancements to its governance structure amid stable operations in the specialty retail segment for home improvement products.