1. Japan Stocks

  2. •

    Retail trade

  3. •

    Apparel/Footwear retail
Nishimatsuya Chain Co., Ltd.

Nishimatsuya Chain Co., Ltd.

TTSE:7545
1,915.00
JPY
+14.00
(+0.74%)
135.76EPS
18.50P/E
151.75BMarket Cap
Dec 11Next Earn
Nishimatsuya Chain Co., Ltd.
TSE:7545
(Tokyo Stock Exchange)

Recent

price

1,915.00

P/E

ratio

18.50

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,742.69
1,781.53
1,833.6
1,920.78
1,947.57
2,037.39
2,104.03
2,135.16
2,165.51
2,296.3
2,565.97
2,665.98
2,807
2,952.27
3,097.22
3,224.26
- -
Revenue per Share
70.3
34.06
54.59
45
49.32
58.25
79.02
74.03
34.18
17.3
133.21
138.98
126.5
136.66
136.48
114.17
- -
Basic EPS, GAAP
7.32
-12.54
81.51
12.46
269.12
80.28
100.07
86.24
45.44
17.88
290.9
143.1
57.41
192.31
152.1
176.18
- -
Free Cash Flow per Basic Share
19.02
19.04
19.04
19.03
19.06
19.05
20.03
21.05
21.08
21.12
21.99
24.17
26.1
27.03
30.01
32.03
- -
Dividend per Share
711.99
726.8
763.48
789.5
817.23
852.08
912.83
968.45
978.99
978.45
1,089.68
1,189.71
1,282.47
1,415.5
1,520.36
1,646.33
- -
Book Value per Share
704.6
720.38
757.15
784.53
809.95
845.72
905.26
954.97
963.63
961.91
1,070.07
1,172.89
1,268.05
1,402.72
1,503.7
1,629.09
- -
Tangible Book Value per Share
68
67
67
66
66
65
65
64
64
62
62
61
60
60
60
60
60
Basic Weighted Avg Shares
117,871
119,814
122,546
127,676
128,526
132,810
136,273
137,309
138,167
142,954
159,418
163,016
169,524
177,188
185,974
193,365
- -
Sales/Revenue/Turnover
12.4
3.96
5.18
4.17
4.14
4.45
5.78
5
2.61
1.34
7.59
7.52
6.45
6.73
6.55
5.14
- -
Operating Margin (%)
876
1,006
980
951
928
909
867
1,132
1,313
1,352
1,382
1,401
1,370
1,357
1,491
1,715
- -
Depreciation Expense
4,755
2,291
3,648
2,991
3,255
3,797
5,118
4,761
2,181
1,077
8,276
8,498
7,640
8,202
8,195
6,847
- -
Net Income, GAAP
43.35
47.97
45.29
43.75
41.85
36.74
35.4
32.88
41.42
48.76
32.96
33.49
33.38
33.8
34.02
31.53
- -
Effective Tax Rate (%)
4.03
1.91
2.98
2.34
2.53
2.86
3.76
3.47
1.58
0.75
5.19
5.21
4.51
4.63
4.41
3.54
- -
Profit Margin (%)
26,128
27,527
30,336
32,442
34,134
37,010
40,472
40,188
37,336
35,432
41,488
46,337
49,853
53,877
57,472
61,546
- -
Working Capital
597
464
302
168
277
315
733
751
508
282
154
109
147
131
188
183
- -
LT Debt
48,136
48,833
50,977
52,436
53,545
55,369
59,068
62,143
61,809
60,756
67,640
72,297
77,097
84,982
91,267
98,665
- -
Total Equity
9.06
4.76
6.59
5.52
5.59
6.53
8.38
7.18
3.28
1.55
11.88
10.92
9.39
9.37
8.75
6.97
- -
Return on Invested Capital (%)
9.77
4.57
7.18
5.69
6.05
6.88
8.77
7.66
3.45
1.74
12.78
12.08
10.15
10.06
9.25
7.19
- -
Return on Capital (%)
10.22
4.72
7.31
5.78
6.14
6.97
8.94
7.86
3.52
1.76
12.89
12.15
10.23
10.12
9.3
7.21
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
ST Debt
141
223
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
137,939
151,748
116,663

Working Capital

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
Total Current Assets
109,147
109,567
- -
Cash, Cash Equivalents & STI
64,872
66,144
- -
Accounts Receivable, Net
7,331
5,931
- -
Inventories
33,495
34,398
- -
Total Current Liabilities
53,913
53,440
- -
Payables & Accruals
- -
- -
- -
ST Debt
141
223
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.02%
7.85%
8.11%
Free Cash Flow
153.97%
23.15%
15.69%
Net Income, GAAP
57.48%
-3.32%
-16.45%
Sales/Revenue/Turnover
3.87%
3.94%
3.97%
Total Cash Common Dividend
4.53%
7.09%
6.6%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
49,746
43,769
- -
- -
185,974
2026
- -
- -
- -
- -
193,365
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
57.49
21.61
- -
- -
136.48
2026
- -
- -
- -
- -
114.17
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.01
2026
- -
- -
- -
- -
32.03
2027
- -
- -
- -
- -
- -
Similar Companies
Trent Limited (NSE:TRENT)
TJX Companies, Inc. (The) (NYSE:TJX)
Meesho Limited (NSE:MEESHO)
Abercrombie & Fitch Company (NYSE:ANF)
Ross Stores, Inc. (NASDAQ:ROST)
Victorias Secret & Co. (NYSE:VSXY)
Business
Nishimatsuya Chain Co., Ltd. operates a chain of specialty stores primarily retailing baby and children's lifestyle products in Japan. The company offers newborn and baby clothes; children's wear including boys' and girls' outerwear, underwear, and pajamas; childcare and clothing accessories such as hats, shoes, socks, towels, rain gear, bags, backpacks, lunch boxes, and water bottles; baby formula, weaning supplies, hygiene products, and general merchandise; bedding and indoor items including mats, chairs, racks, and walkers; strollers, car seats, and hugging straps; toys and gift sets; maternity products and newborn clothing; and vending machine goods, with products sold through physical stores, online channels, and Nishimatsuya Chain Gift Cards. Its private label brands include ELFINDOLL for apparel and bedding targeting newborns, infants, children, and mothers, and SmartAngel for nursery commodities such as outdoor and indoor goods, toys, hygienics, and rain gear. Founded in October 1956 and headquartered at 266-1 Sho, Shikito-cho, Himeji, Hyogo, Japan, the company maintains approximately 1,145 local retail stores as of February 2025 and pursues B2B wholesale of private label products in over 20 countries including Australia, China, Indonesia, Malaysia, Philippines, Thailand, USA, and Vietnam. Nishimatsuya Chain recently expanded its store network with seven new openings in August 2025 and reached 1,172 stores amid strong sales growth, including a 6.2% year-on-year same-store sales increase in November 2025 driven by winter clothing demand. In October 2025, the company authorized a share buyback of up to 286,000 shares worth 500 million yen and raised its annual dividend forecast to 32 yen per share, reflecting solid first-half ordinary profit growth of 4.2% to 7.50 billion yen for the fiscal year ending February 2026. It marked its first Taiwan store opening at Mitsui Outlet Park Tainan Phase 2 in 2026 as part of international B2B expansion and continues growing online sales through its directly managed platform launched in 2021, with private brands comprising about 30% of sales and targeting 50%.