Hoshi Iryosanki Co., Ltd.

Hoshi Iryosanki Co., Ltd.

TTSE:7634
5,000.00
JPY
0.00
(0.00%)
16.50BMarket Cap
Nov 09Next Earn
Hoshi Iryosanki Co., Ltd.
TSE:7634
(Tokyo Stock Exchange)

Recent

price

5,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,475.31
2,600.14
2,687.65
2,649.45
2,902.31
3,040.03
3,067.88
3,159.17
3,278.01
3,329.06
3,720.41
4,133.42
4,429.37
4,742.97
4,841.67
4,969.9
- -
Revenue per Share
235.29
200.08
209.11
202.68
222.27
252.47
241.49
261.12
263.58
224.88
313.14
358.33
402.98
450.7
469.18
439.59
- -
Basic EPS, GAAP
235.34
437.54
267.18
239.12
365.5
330.1
286.03
328.86
411.01
-18.01
716.96
426.1
552.48
687.85
525.74
670.19
- -
Free Cash Flow per Basic Share
40.01
40.01
40.03
40.32
50.04
39.7
40.24
40.07
49.86
55.41
51.11
49.68
60.25
64.81
69.74
79.43
- -
Dividend per Share
2,195.07
2,352.84
2,528.24
2,706.13
2,942.98
3,115.18
3,332.72
3,562.02
3,769.15
3,933.55
4,289.53
4,594.54
4,931.68
5,481.61
5,900.59
6,401.95
- -
Book Value per Share
2,169.55
2,315.3
2,497.65
2,684.21
2,929.76
3,109.95
3,327.36
3,557.88
3,764.03
3,928.41
4,286.7
4,564.67
4,858.26
5,422.12
5,856.07
6,355.22
- -
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
8,228
8,642
8,886
8,753
9,588
10,042
10,134
10,435
10,827
10,879
11,809
12,772
13,780
14,778
15,102
15,520
- -
Sales/Revenue/Turnover
23.14
22.89
22.3
21.73
21.39
21.51
12.04
11.97
12
9.54
12.2
12.49
12.9
13.27
13.13
12.37
- -
Operating Margin (%)
398
450
443
406
415
510
608
640
650
683
766
890
932
903
829
953
- -
Depreciation Expense
782
665
691
670
734
834
798
862
871
735
994
1,107
1,254
1,404
1,463
1,373
- -
Net Income, GAAP
29.15
40.73
39.35
37.32
38.92
32
30.07
31.63
30.49
29.58
31.3
31.11
29.42
31.03
28.46
30.69
- -
Effective Tax Rate (%)
9.51
7.7
7.78
7.65
7.66
8.3
7.87
8.27
8.04
6.76
8.42
8.67
9.1
9.5
9.69
8.85
- -
Profit Margin (%)
4,356
4,655
5,018
5,297
5,740
6,105
6,754
7,184
7,618
6,784
6,994
7,387
7,688
8,452
9,432
9,880
- -
Working Capital
615
581
352
208
295
372
361
314
405
440
550
606
401
369
549
614
- -
LT Debt
7,449
7,982
8,520
9,109
9,904
10,470
11,193
11,956
12,644
13,033
13,461
14,510
15,591
17,373
18,716
20,326
- -
Total Equity
9.76
7.47
7.29
6.86
7.03
7.46
7.23
6.81
6.79
5.24
6.8
7.08
7.6
7.63
7.33
6.32
- -
Return on Invested Capital (%)
9.99
7.65
7.58
7.09
7.28
7.71
6.9
6.98
6.65
5.36
6.93
7.25
7.7
8.05
7.65
6.65
- -
Return on Capital (%)
11.19
8.8
8.55
7.74
7.87
8.33
7.49
7.57
7.19
5.81
7.62
8.04
8.45
8.65
8.24
7.14
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
669
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
614
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
15,319
16,499
14,953

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
13,686
14,426
- -
Cash, Cash Equivalents & STI
10,793
11,211
- -
Accounts Receivable, Net
2,476
2,893
- -
Inventories
244
219
- -
Total Current Liabilities
4,171
4,546
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
669
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.88%
8.6%
8.6%
Free Cash Flow
-402.67%
3.45%
27.62%
Net Income, GAAP
5.9%
6.93%
-6.2%
Sales/Revenue/Turnover
4.49%
5.65%
2.77%
Total Cash Common Dividend
7.11%
9.24%
14.02%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
15,102
2026
- -
- -
- -
- -
15,520
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
469.18
2026
- -
- -
- -
- -
439.59
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
69.74
2026
- -
- -
- -
- -
79.43
2027
- -
- -
- -
- -
- -
Business
Hoshi Iryo-Sanki Co., Ltd. (7634:TYO) manufactures and sells pharmaceutical medical gases, including oxygen and nitrous oxide, and provides comprehensive medical gas supply services, home healthcare equipment rental and sales, medical gas equipment design and construction, nursing care products and welfare services, and operation of nursing facilities in Japan. The company operates through five segments: Medical Gas Related Business, offering medical oxygen gas, anesthetic gases, and other medical gases with 24-hour stable supply services to healthcare institutions; Home Medical Care Related Business, providing rentals and sales of home oxygen concentrators, continuous positive airway pressure equipment, home ventilators, and in-home oxygen therapy support; Medical Gas Equipment Construction Related Business, handling design, construction, maintenance, and inspection of medical gas piping systems; Nursing Care and Welfare Related Business, including rental and sales of care equipment, home renovations, visiting nursing, and home care support offices; and Nursing Care Facility-Related Business, managing paid nursing homes, day care facilities, and related operations. Founded in 1960 and established in 1974, Hoshi Iryo-Sanki maintains headquarters in Adachi-ku, Tokyo, employs approximately 596 people on a consolidated basis, and focuses exclusively on the Japanese market with recent operational expansions including the relocation of its Fukuoka branch and Iwate sales office in August 2025. In 2025, the company reports continued revenue growth to JPY 14.78bn on a trailing twelve-month basis, alongside announcements of interim financial results and dividend distributions, reflecting steady performance in healthcare and eldercare sectors.