1. Japan Stocks

  2. •

    Commercial services

  3. •

    Personnel services
HIRAYAMA HOLDINGS Co.Ltd.

HIRAYAMA HOLDINGS Co.Ltd.

TTSE:7781
850.00
JPY
+4.00
(+0.47%)
10.06BMarket Cap
Nov 16Next Earn
HIRAYAMA HOLDINGS Co.Ltd.
TSE:7781
(Tokyo Stock Exchange)

Recent

price

850.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
757.09
821.54
718.87
851.7
989.95
1,496.43
1,670.72
1,683.16
2,017.55
2,162.72
2,384.77
- -
- -
Revenue per Share
16.73
17.71
1.07
10.76
25.35
26.2
21.38
30.2
29.52
37.49
51.16
- -
- -
Basic EPS, GAAP
21.49
27.56
-11.87
-3.56
32.1
39.21
33.98
61.87
4.61
34.46
59.66
- -
- -
Free Cash Flow per Basic Share
2.51
4.08
3.58
4.75
2.74
6.28
7.56
7.48
9.37
11.98
18.5
- -
- -
Dividend per Share
91.85
107.82
156.33
159.97
180.19
198.09
210.19
232.9
245.05
268.45
295.66
- -
354.07
Book Value per Share
91.67
107.66
150.6
155.34
176.45
162.47
196.49
223.12
241.51
264.5
291.68
- -
350.03
Tangible Book Value per Share
11
11
14
14
14
14
14
14
14
15
15
15
15
Basic Weighted Avg Shares
8,251
8,995
9,748
11,643
13,593
20,841
22,970
23,043
27,978
31,674
35,292
- -
- -
Sales/Revenue/Turnover
3.88
4.21
1.32
0.34
1.58
0.97
1.66
2.31
2.47
2.82
3.17
- -
- -
Operating Margin (%)
11
16
18
24
30
150
115
82
76
61
74
- -
- -
Depreciation Expense
182
194
14
147
348
365
294
413
409
549
757
- -
- -
Net Income, GAAP
42.92
46.04
80.09
30.14
39.75
45.78
52.06
39.1
43.22
41.52
35.74
- -
- -
Effective Tax Rate (%)
2.21
2.16
0.15
1.26
2.56
1.75
1.28
1.79
1.46
1.73
2.15
- -
- -
Profit Margin (%)
2,220
2,269
2,652
3,269
3,379
3,291
3,346
3,390
3,457
4,423
5,684
- -
6,247
Working Capital
567
391
158
797
597
856
506
218
65
630
1,187
- -
623
LT Debt
1,284
1,507
2,144
2,185
2,530
2,771
2,888
3,190
3,584
3,987
4,466
- -
5,446
Total Equity
- -
8.17
1
0.93
3.72
2.78
4.17
7.02
8.16
9.86
11.31
- -
- -
Return on Invested Capital (%)
- -
8.98
0.66
5.28
10.54
10.08
7.65
11.17
10.88
12.78
13.83
- -
- -
Return on Capital (%)
- -
13.9
0.79
6.8
14.78
13.84
10.46
13.64
12.09
14.51
17.92
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
ST Debt
478
449
365
LT Borrowings
1,187
988
623
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
7,646
8,139
10,062

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
Total Current Assets
10,685
10,922
11,357
Cash, Cash Equivalents & STI
5,949
6,312
6,763
Accounts Receivable, Net
3,897
3,745
3,919
Inventories
- -
- -
- -
Total Current Liabilities
5,001
5,132
5,110
Payables & Accruals
- -
- -
- -
ST Debt
478
449
365
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,538
9,147
8,579
9,028
35,292
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.66
19.95
8.92
11.66
51.16
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
18.5
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Baiya International Group Inc. (NASDAQ:BIYA)
Quess Corp. Ltd. (NSE:QUESS)
Lucas GC Limited (NASDAQ:LGCL)
Upwork Inc. (NASDAQ:UPWK)
AMN Healthcare Services Inc (NYSE:AMN)
ManpowerGroup (NYSE:MAN)
Business
HIRAYAMA HOLDINGS Co.,Ltd. delivers comprehensive human resource and operational support, specializing in manufacturing insourcing and temporary staffing solutions. The company provides skilled personnel for various production environments, alongside specialized engineer placement and bespoke development services to assist clients' engineering divisions. Additionally, it offers expert "Genba Kaizen" (workplace improvement) consulting, drawing on methodologies like the Toyota Production System, and tailored human resources education programs. Operating with a strategic focus on supporting Japan's manufacturing sector and expanding its global footprint, the group also engages in overseas operations, particularly in Southeast Asia, with a growing emphasis on IoT solutions and becoming a system integrator for Manufacturing Execution Systems. Originally established in 1955, the organization transitioned to HIRAYAMA HOLDINGS Co.,Ltd. in March 2017 and maintains its headquarters in Tokyo, Japan.