Eidai Co., Ltd.

Eidai Co., Ltd.

TTSE:7822
241.00
JPY
-2.00
(-0.82%)
10.16BMarket Cap
Nov 09Next Earn
Eidai Co., Ltd.
TSE:7822
(Tokyo Stock Exchange)

Recent

price

241.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,275.65
1,301.48
1,338.65
1,435.92
1,389.29
1,345
1,465.08
1,478.67
1,285.91
1,271.75
1,262.89
1,345.03
1,579.06
1,621.55
1,611.07
1,669.27
- -
Revenue per Share
29.55
13.32
36.43
55.85
55.87
28.08
51.41
27.91
-75.81
-20.8
21.52
8.8
-24.98
72.84
-0.66
-64.4
- -
Basic EPS, GAAP
34.84
18.76
15.43
-41.18
21.37
64.7
10.31
67.49
-59.37
-229.17
-202.13
-229.05
-43.33
184.52
-100.26
-35.61
- -
Free Cash Flow per Basic Share
9.99
9.99
11.99
9.99
19.48
13.99
16.06
17
17
17.14
13.49
11.99
11
9.98
9.98
9.98
- -
Dividend per Share
846.03
857.37
896.13
943.53
999.66
1,006.27
1,064.47
1,094.34
981.11
948.62
957.13
954.37
918.87
1,007.35
1,001.21
946.89
- -
Book Value per Share
835.24
851.03
890.77
937.15
993.58
997.41
1,052.83
1,080.63
967.82
935.02
943.91
943.26
905.86
992.95
984.11
925.55
- -
Tangible Book Value per Share
46
46
46
46
46
46
45
45
45
45
44
44
44
44
44
44
44
Basic Weighted Avg Shares
58,617
59,801
61,508
65,977
63,834
61,799
66,511
66,977
58,246
57,119
55,814
59,444
69,787
71,665
71,202
73,774
- -
Sales/Revenue/Turnover
2.47
1.31
3.35
5.86
3.52
3.27
3.71
3.25
-2.76
-1.31
-0.69
-0.07
-1.64
0.51
-0.41
0.98
- -
Operating Margin (%)
1,507
1,366
1,121
1,066
1,242
1,340
1,415
1,516
1,592
1,753
1,823
1,829
2,559
3,148
3,412
3,489
- -
Depreciation Expense
1,358
612
1,674
2,566
2,567
1,290
2,334
1,264
-3,434
-934
951
389
-1,104
3,219
-29
-2,846
- -
Net Income, GAAP
- -
30.22
27.77
37.41
- -
35.01
15.37
32.04
- -
- -
11.46
71.19
- -
- -
- -
- -
- -
Effective Tax Rate (%)
2.32
1.02
2.72
3.89
4.02
2.09
3.51
1.89
-5.9
-1.64
1.7
0.65
-1.58
4.49
-0.04
-3.86
- -
Profit Margin (%)
28,665
28,272
28,460
29,836
31,585
29,645
29,802
29,866
26,361
21,853
7,028
-1,159
22,655
24,281
24,714
23,955
- -
Working Capital
131
90
50
10
- -
- -
- -
- -
- -
4,802
122
336
24,784
23,321
22,512
21,101
- -
LT Debt
38,875
39,395
41,176
43,353
45,932
46,235
48,217
49,569
44,440
41,965
42,211
41,802
39,521
42,812
41,791
37,116
- -
Total Equity
- -
1.38
3.63
5.57
- -
2.81
4.36
2.97
- -
- -
-0.62
-0.02
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
1.56
4.14
6.06
- -
2.8
4.94
2.59
- -
- -
2.09
1.13
- -
- -
- -
- -
- -
Return on Capital (%)
3.54
1.56
4.16
6.07
5.75
2.8
4.94
2.59
-7.31
-2.16
2.26
0.92
-2.67
7.56
-0.07
-6.61
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,003
2,370
- -
LT Borrowings
19,369
18,775
- -
LT Finance Leases
2,466
2,326
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
10,563
10,165
10,563

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
44,931
44,142
- -
Cash, Cash Equivalents & STI
5,765
5,623
- -
Accounts Receivable, Net
10,242
10,185
- -
Inventories
15,305
15,382
- -
Total Current Liabilities
21,271
20,187
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,003
2,370
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.99%
-2.33%
-11.19%
Free Cash Flow
-26.19%
-162.48%
-64.48%
Net Income, GAAP
816.72%
1,755.68%
9,713.79%
Sales/Revenue/Turnover
2.06%
5.91%
3.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
71,202
2026
- -
- -
- -
- -
73,774
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-0.66
2026
- -
- -
- -
- -
-64.4
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
9.98
2026
- -
- -
- -
- -
9.98
2027
- -
- -
- -
- -
- -
Business
Eidai Co., Ltd. manufactures and sells residential building materials and wooden boards primarily in Japan. The company produces flooring products including the Skism brand and Meijyu Herringbone series, interior staircase sets, interior doors, closets, shoe storage units, system kitchens, bathroom products, construction materials, particle boards, decorative particle boards, and system baths; it also engages in solar power generation, real estate utilization, asbestos treatment, environmental analysis services, and chemical sales. Eidai operates manufacturing facilities in Japan and affiliates in Vietnam and Indonesia, serving residential and non-residential markets such as kindergartens with a focus on sustainable wood resources from certified forests and advanced technologies for heated and sound-proof flooring. Founded in 1946 and headquartered in Osaka, Japan, the company reported consolidated sales of 71.2 billion yen for the fiscal year ended March 31, 2025. In recent developments, Eidai launched the Skism brand for flooring, stairs, doors, fixtures, and storage units with supporting digital tools like catalogs, color simulation apps, and EDnet+ software to enhance sales efficiency; it expanded overseas operations with the Eidai Indonesia kitchen assembly plant commencing production in November of the prior year and Eidai Vietnam achieving high-added-value flooring output at 221,488 square meters monthly alongside plans for new kitchen units.