Furuya Metal Co., Ltd.

Furuya Metal Co., Ltd.

9,120.00
JPY
-310.00
(-3.29%)
62.08BMarket Cap
Nov 06Next Earn
Furuya Metal Co., Ltd.
TSE:7826
(Tokyo Stock Exchange)

Recent

price

9,120.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,850.09
1,284.01
1,207.8
1,255.61
989.36
797.52
676.35
972.75
1,062.61
1,307.11
1,681.07
2,166.19
2,297.65
2,068.19
2,335.7
- -
- -
Revenue per Share
190.15
42.44
-71.35
-134.57
51.98
15.65
22.99
108.97
134.2
145.11
342.23
436.96
449.17
322.45
263.29
- -
- -
Basic EPS, GAAP
182.84
-97.32
7.43
53.13
112.14
36.25
13.44
119.2
-155.15
-18.38
-276.01
-142.58
-132.37
47.08
-162.54
- -
- -
Free Cash Flow per Basic Share
6.1
13.26
13.26
13.12
13.12
16.43
16.43
16.43
35.57
24.74
22.75
49.76
84.57
77.2
95.7
- -
- -
Dividend per Share
862.16
891.48
806.67
656.86
696.41
695.31
708.58
804.55
756.92
838.53
1,354.77
1,745.2
2,111.09
2,458.68
2,625.24
- -
2,625.24
Book Value per Share
855.15
884.84
800.99
652.07
691.94
691.46
705.37
801.77
754.12
835.86
1,344.48
1,728.29
2,055.18
2,376.66
2,503.21
- -
2,503.21
Tangible Book Value per Share
19
22
22
22
22
22
22
22
20
17
20
21
21
23
25
25
25
Basic Weighted Avg Shares
35,172
27,985
26,324
27,366
21,563
17,382
14,741
21,201
21,451
22,826
33,840
45,321
48,115
47,527
57,379
- -
- -
Sales/Revenue/Turnover
12.65
6.58
3.42
4.49
8.93
4.94
5.92
16.21
20.8
16.12
30.89
28.81
23.87
20.65
16.62
- -
- -
Operating Margin (%)
578
586
513
542
591
564
515
425
429
461
646
773
931
1,263
1,289
- -
- -
Depreciation Expense
3,615
925
-1,555
-2,933
1,133
341
501
2,375
2,709
2,534
6,889
9,142
9,406
7,410
6,468
- -
- -
Net Income, GAAP
11.63
50.9
- -
- -
43.36
55.01
46.7
31.28
39.59
32.53
34.89
31.36
24.13
30.77
30.66
- -
- -
Effective Tax Rate (%)
10.28
3.31
-5.91
-10.72
5.25
1.96
3.4
11.2
12.63
11.1
20.36
20.17
19.55
15.59
11.27
- -
- -
Profit Margin (%)
16,402
16,609
14,089
6,533
8,280
8,134
8,808
10,701
6,346
14,026
21,607
24,793
31,386
46,480
53,156
- -
53,156
Working Capital
3,158
3,386
2,842
2,119
1,675
1,416
1,302
1,300
1,264
9,452
5,581
6,264
6,087
5,894
11,293
- -
11,293
LT Debt
18,707
19,359
17,316
14,108
14,969
14,973
15,262
17,334
14,037
14,430
28,497
36,696
44,368
60,510
64,579
- -
64,579
Total Equity
16.7
3.38
- -
- -
5.91
2.18
2.61
12.36
11.89
9.3
18.41
17.53
14.03
8.92
7.37
- -
- -
Return on Invested Capital (%)
16.33
3.75
- -
- -
6.34
2.04
2.93
12.84
12.52
10.02
20.04
19.26
16.16
10.8
8.41
- -
- -
Return on Capital (%)
26.81
4.86
-8.48
-18.67
7.79
2.28
3.31
14.57
17.27
17.8
32.23
28.19
23.3
14.17
10.36
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
ST Debt
- -
18,642
17,897
LT Borrowings
- -
12,956
10,826
LT Finance Leases
- -
530
467
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
98,582
89,088
62,079

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Dec'25
Jun'25
Total Current Assets
- -
104,761
99,708
Cash, Cash Equivalents & STI
- -
10,057
13,047
Accounts Receivable, Net
- -
6,612
3,594
Inventories
- -
85,424
82,393
Total Current Liabilities
- -
51,516
46,552
Payables & Accruals
- -
- -
- -
ST Debt
- -
18,642
17,897
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,128
10,996
12,235
14,168
47,527
2025
- -
- -
- -
- -
57,379
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68.33
70.97
75.67
104.55
322.45
2025
- -
- -
- -
- -
263.29
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
77.2
2025
- -
- -
- -
- -
95.7
2026
- -
- -
- -
- -
- -
Business
Furuya Metal Co., Ltd. manufactures and sells industrial-use precious metal products, including iridium and platinum, along with temperature sensors and semiconductor-related electronic materials. Its core product portfolio includes iridium crucibles and seed holders, platinum and platinum alloy glass melting equipment materials, platinum crucibles, evaporation dishes, boats, bead dishes, platinum cells, tongs, meshes, sheets, foils, pipes, wires, and iridium tools for friction stir welding. The company operates through four main segments: Electronic components for electronic products; Thin Film for precious metal targets; Sensor products for semiconductor equipment; and Others, including precious metal compounds and precious metal collection and purification. Established in 1968 and headquartered in Tokyo, Japan, Furuya Metal serves markets in Japan, Asia, Europe, and North America. Recent developments include the establishment of Furuya Eco-Front Technology Co., Ltd. in 2020 with a joint venture partnership with Anglo Platinum Marketing Limited and the launch of Furuya Eco-Front Technology Shanghai Ltd. in 2021, focusing on environmental technologies. The company has also engaged in demonstration trials regarding recycling of metals for chlor-alkali electrolysis cells in collaboration with Asahi Kasei as of late 2025. Furuya Metal transitioned to the Prime Market of the Tokyo Stock Exchange in December 2023. Financially, the company reported strong revenue performance in 2025, beating estimates significantly, while adjusting future revenue and earnings forecasts reflecting moderate market growth expectations. Furuya Metal operates subsidiary companies including Furuya Metal Korea Co., Ltd. and Furuya Metal Americas, Inc. The company is recognized for its precision manufacturing and supply of high-purity precious metal products, targeting industrial sectors such as electronics, semiconductors, and advanced material manufacturing worldwide. It remains committed to innovation and sustainability in precious metal applications through ongoing research, development, and strategic alliances. The company is listed on the Tokyo Stock Exchange under ticker 7826.T.