1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Tomy Company, Ltd.

Tomy Company, Ltd.

4,678.00
JPY
+52.00
(+1.12%)
228.38BMarket Cap
Nov 10Next Earn
Tomy Company, Ltd.
TSE:7867
(Tokyo Stock Exchange)

Recent

price

4,678.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,694.2
1,989.28
1,901.97
1,644.52
1,642.81
1,915.46
1,931.13
1,887.68
1,860.38
1,729.57
1,499.61
1,783.13
2,042.18
2,288.19
2,788.57
3,042.42
- -
Revenue per Share
94.85
39.08
-75.39
2.46
-19.91
-78.74
61.88
84.74
97.85
47.29
57.07
98.23
90.65
107.73
182.2
131.38
- -
Basic EPS, GAAP
52.55
135.36
35.31
92.79
25.47
54.08
229.76
129.85
181.56
59.84
132.36
129.32
148.44
269.28
101.06
139.59
- -
Free Cash Flow per Basic Share
13.98
14
13.95
8.06
10.34
10
9.94
11.95
13.91
31.9
22.57
20.14
40.24
32.73
60.89
68.36
- -
Dividend per Share
505.89
531.75
514.93
533.28
575.9
436.57
550.37
592.83
702.46
706.6
746.62
864.09
952.04
1,104.39
1,186.79
1,266.53
- -
Book Value per Share
482.67
59.26
64.73
71.46
14.15
10.64
186.11
288.95
411.66
467.31
475.88
581.53
671.01
821.67
919.91
1,051.77
- -
Tangible Book Value per Share
94
94
94
94
91
85
87
94
95
95
94
93
92
91
90
89
88
Basic Weighted Avg Shares
159,490
187,265
179,042
154,804
149,938
163,067
167,661
177,366
176,853
164,837
141,218
165,448
187,297
208,326
250,235
270,455
- -
Sales/Revenue/Turnover
11.76
5.44
1.43
2.07
1.65
1.65
4.62
7.44
8.15
6.48
5.01
7.46
7
9.03
9.94
8.96
- -
Operating Margin (%)
3,855
2,491
7,699
8,245
8,757
9,086
8,704
9,422
8,366
8,162
7,431
7,357
8,069
7,963
8,318
9,373
- -
Depreciation Expense
8,929
3,679
-7,097
232
-1,817
-6,703
5,372
7,962
9,302
4,507
5,374
9,114
8,314
9,808
16,350
11,679
- -
Net Income, GAAP
- -
53.41
- -
89.49
977.18
- -
24.27
19.87
32.28
40.34
28.48
33.82
28.59
34.04
31.31
38.87
- -
Effective Tax Rate (%)
5.6
1.96
-3.96
0.15
-1.21
-4.11
3.2
4.49
5.26
2.73
3.81
5.51
4.44
4.71
6.53
4.32
- -
Profit Margin (%)
34,296
51,678
46,846
49,429
51,080
45,435
59,242
34,692
34,796
50,815
59,584
60,397
58,608
63,839
63,469
70,696
- -
Working Capital
8,707
58,962
55,020
55,759
62,326
56,863
54,190
23,315
10,315
19,452
29,014
20,520
13,846
7,440
3,824
2,851
- -
LT Debt
48,744
51,802
49,769
50,903
49,647
37,821
51,607
56,319
67,312
67,407
69,926
79,171
87,165
99,996
106,397
111,164
- -
Total Equity
- -
4.89
- -
0.28
-16.88
- -
4.98
9.35
9.09
6.03
4.63
6.85
7.62
10.09
14.06
12.14
- -
Return on Invested Capital (%)
- -
4.12
- -
0.23
-6.99
- -
5.01
7.52
9.06
4.47
5.16
7.94
7.23
8.55
14.18
10.1
- -
Return on Capital (%)
20.15
7.53
-14.41
0.47
-3.67
-15.53
12.11
14.86
15.15
6.73
7.85
12.23
10
10.48
15.84
10.74
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
5,861
4,659
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
3,121
2,851
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
88
86
Market Capitalization
284,418
228,379
274,521

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
115,136
115,544
- -
Cash, Cash Equivalents & STI
44,272
51,086
- -
Accounts Receivable, Net
35,029
29,353
- -
Inventories
28,370
25,203
- -
Total Current Liabilities
50,431
44,848
- -
Payables & Accruals
- -
- -
- -
ST Debt
5,861
4,659
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.79%
9.78%
4.48%
Free Cash Flow
45.11%
12.73%
36.83%
Net Income, GAAP
-3.05%
23.38%
-28.57%
Sales/Revenue/Turnover
5.7%
13.96%
8.08%
Total Cash Common Dividend
30.99%
32.15%
11.22%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
250,235
2026
- -
- -
- -
- -
270,455
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
182.2
2026
- -
- -
- -
- -
131.38
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
60.89
2026
- -
- -
- -
- -
68.36
2027
- -
- -
- -
- -
- -
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Amer Sports, Inc. (NYSE:AS)
Hasbro, Inc. (NASDAQ:HAS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
TOMY Company, Ltd. (7867.T) engages primarily in the planning, manufacturing, and sales of toys, trading card games, hobby items, baby products, and toy-periphery goods including mini-capsule toys, amusement machines, and candy toys; core brands encompass Tomica die-cast miniature vehicles with over 10,000 kinds launched and more than 1 billion units sold, Plarail toy train systems celebrating their 65th anniversary in 2024 with over 2,083 kinds and 191.4 million units sold, Licca fashion dolls, BEYBLADE battling tops with 520 million units sold across 80 countries including the fourth generation launched in Japan in July 2023, Duel Masters trading card games since 2002, Pokemon FRIENDA arcade games developed by subsidiary T-ARTS, global agriculture vehicle toys, Lamaze educational baby toys sold in over 130 countries with more than 730 million units, and additional categories such as action figures, dolls and accessories, construction toys, games and puzzles, model vehicles, outdoor and sports toys, plush toys, radio/remote control toys, ride-on vehicles, and scientific/educational toys. Headquartered in Katsushika-ku, Tokyo, Japan, and founded in 1924, the company operates through 35 consolidated subsidiaries across five regional segments including Japan, North America via TOMY International and TOMY Holdings, Europe and Oceania, Asia with entities like TOMY Hong Kong and TOMY Thailand, and employs 2,496 people consolidated as of March 31, 2025; it targets children, infants, toddlers, preschoolers, and kidults via retail channels, licensing, and theme parks globally. Recent developments include TOMY International's acquisitions of Boon, Inc. and Keen Distribution LLC to expand into innovative mother, infant, and toddler products, a global toy partnership with Momiji for collectible message dolls announced in February 2025, a collaboration with FC Barcelona for BEYBLADE X products tied to the club's 125th anniversary and BEYBLADE's 25th, the launch of "Dream TOMICA TOMICA x DRAGON BALL" series in 2025 as the first collaboration of its kind, addition of tactile marks to all group electronic toys in December 2024, leadership transition with Akio Tomiyama appointed Representative Director, President and CEO in April 2025 and Kazuhiro Kojima as Chairman, formulation of the Medium- to Long-Term Management Strategy 2030 targeting net sales of ¥300 billion and operating profit of ¥30 billion by fiscal year ending March 31, 2030, and initiatives for the company's 100th anniversary in 2024 including commemorative dividends and treasury share repurchases.