Maezawa Kasei Industries Co., Ltd.

    Maezawa Kasei Industries Co., Ltd.

    TTSE:7925
    1,864.00
    JPY
    +49.00
    (+2.70%)
    36.16P/E
    Maezawa Kasei Industries Co., Ltd.
    TSE:7925
    (Tokyo Stock Exchange)

    Recent

    price

    1,864.00

    P/E

    ratio

    36.16

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    1,343.51
    1,338.09
    1,387.78
    1,400
    1,541.29
    1,473.9
    1,474.44
    1,457.28
    1,454.45
    1,487.46
    1,499.83
    1,416.12
    1,476.08
    1,585.07
    1,613.09
    1,628.88
    823.84
    Revenue per Share
    22.16
    19.63
    64.17
    73.81
    75.19
    61.01
    42.83
    40.41
    8.91
    44.27
    45.68
    50.95
    53.77
    98.63
    91.83
    115.53
    48.89
    Basic EPS, GAAP
    153.04
    118.96
    100.39
    66.55
    2.9
    -7.65
    -144.8
    56.53
    56.41
    76.7
    105.28
    105.68
    55.73
    69.22
    125.95
    64.64
    - -
    Free Cash Flow per Basic Share
    29.01
    25.04
    25
    24.93
    25
    27.5
    30
    29.92
    30.07
    30.16
    33.23
    35.23
    45.27
    50.4
    50.3
    55.27
    - -
    Dividend per Share
    2,188.16
    2,178.51
    2,218.51
    2,278.75
    2,331.28
    2,396.07
    2,394.3
    2,428.41
    2,441.81
    2,448.1
    2,454.07
    2,521.15
    2,531.33
    2,581.54
    2,717.37
    2,790.37
    2,747.09
    Book Value per Share
    2,162.19
    2,150.45
    2,197.1
    2,261.8
    2,314.98
    2,376.94
    2,364.37
    2,404
    2,423.75
    2,434.26
    2,441.86
    2,508.8
    2,502.85
    2,548.62
    2,680.1
    2,754.99
    2,710.57
    Tangible Book Value per Share
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    15
    Basic Weighted Avg Shares
    20,370
    20,287
    21,041
    21,226
    23,368
    22,346
    22,310
    21,963
    21,865
    22,243
    22,296
    20,985
    21,879
    23,495
    23,925
    24,166
    12,200
    Sales/Revenue/Turnover
    1.39
    4.35
    7.41
    7.34
    6.9
    5.2
    4.78
    4.12
    2.28
    3.3
    4.17
    4.43
    6.13
    8.29
    7.41
    8.96
    7.82
    Operating Margin (%)
    1,604
    1,349
    1,175
    954
    1,118
    1,135
    1,303
    1,718
    1,648
    1,328
    1,364
    1,264
    1,089
    1,131
    1,035
    1,029
    - -
    Depreciation Expense
    336
    298
    973
    1,119
    1,140
    925
    648
    609
    134
    662
    679
    755
    797
    1,462
    1,362
    1,714
    724
    Net Income, GAAP
    47.75
    62.11
    44.6
    37.61
    42.46
    42.57
    37.12
    37.6
    60.87
    34.71
    37.33
    38.18
    41.87
    32.46
    34.58
    34.14
    34.65
    Effective Tax Rate (%)
    1.65
    1.47
    4.62
    5.27
    4.88
    4.14
    2.9
    2.77
    0.61
    2.98
    3.05
    3.6
    3.64
    6.22
    5.69
    7.09
    5.93
    Profit Margin (%)
    15,698
    16,820
    14,808
    17,849
    21,037
    19,155
    17,181
    16,956
    17,173
    17,922
    18,635
    20,678
    20,364
    21,110
    22,109
    21,530
    21,986
    Working Capital
    4
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    60
    60
    60
    - -
    - -
    - -
    LT Debt
    33,217
    33,073
    33,690
    34,549
    35,345
    36,327
    36,085
    36,599
    36,514
    36,608
    36,366
    37,360
    37,520
    38,354
    40,419
    41,512
    40,862
    Total Equity
    0.43
    0.98
    2.51
    2.76
    2.58
    1.82
    1.82
    1.52
    0.52
    1.29
    1.56
    1.53
    2.04
    3.39
    2.89
    3.41
    1.52
    Return on Invested Capital (%)
    1.03
    0.88
    2.84
    3.21
    3.22
    2.55
    1.77
    1.66
    0.36
    1.79
    1.84
    2.03
    2.11
    3.81
    3.42
    4.13
    1.78
    Return on Capital (%)
    1.01
    0.9
    2.92
    3.28
    3.26
    2.58
    1.79
    1.68
    0.37
    1.81
    1.86
    2.05
    2.13
    3.86
    3.47
    4.19
    1.81
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    330
    - -
    330
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    15
    15
    15
    Market Capitalization
    25,435
    27,084
    26,236

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    29,531
    - -
    27,867
    Cash, Cash Equivalents & STI
    15,451
    - -
    14,060
    Accounts Receivable, Net
    4,981
    - -
    4,500
    Inventories
    3,966
    - -
    4,066
    Total Current Liabilities
    7,422
    - -
    5,881
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    330
    - -
    330
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.36%
    2.69%
    2.7%
    Free Cash Flow
    173.16%
    2.09%
    -48.66%
    Net Income, GAAP
    40.18%
    23.84%
    25.84%
    Sales/Revenue/Turnover
    0.84%
    1.72%
    1.01%
    Total Cash Common Dividend
    7.31%
    11.07%
    9.92%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    5,772
    5,953
    6,171
    6,029
    23,925
    2025
    - -
    - -
    - -
    - -
    24,166
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    19.09
    - -
    - -
    - -
    91.83
    2025
    - -
    - -
    - -
    - -
    115.53
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    50.3
    2025
    - -
    - -
    - -
    - -
    55.27
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business