1. Japan Stocks

  2. •

    Process industries

  3. •

    Chemicals: specialty
Shin-Etsu Polymer Co., Ltd.

Shin-Etsu Polymer Co., Ltd.

TTSE:7970
2,247.00
JPY
+11.00
(+0.49%)
154.31BMarket Cap
Oct 26Next Earn
Shin-Etsu Polymer Co., Ltd.
TSE:7970
(Tokyo Stock Exchange)

Recent

price

2,247.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
866.93
770.74
746.37
828.42
881.17
917.8
902.3
967.01
1,049.28
989.73
950.75
1,147.63
1,341.52
1,291.32
1,371.9
1,431.99
- -
Revenue per Share
15.06
3.74
2.58
8.86
21.84
38.54
51.59
66.48
74.27
77.55
56.08
78.14
105.67
107.31
116.99
123.14
- -
Basic EPS, GAAP
64.94
41.31
-0.09
40.22
16.87
44.62
44.36
47.32
35.04
33.69
95.95
64.26
-22.46
-36.64
62.7
127.03
- -
Free Cash Flow per Basic Share
9.01
11.97
8.98
8.98
8.98
8.97
10.48
11.99
14.03
16.04
18.99
23.04
31.93
42.04
49.02
57.02
- -
Dividend per Share
762.96
739.49
766.52
827.72
875.34
870.27
887.7
949.85
991.53
1,045.22
1,071.45
1,170.44
1,298.92
1,399.1
1,530.91
1,611.9
1,611.9
Book Value per Share
760.6
737.67
756.65
819.66
868.85
865.24
883.98
947.72
989.41
1,043.29
1,069.66
1,141.89
1,288.15
1,386.89
1,518.76
1,602.44
1,602.44
Tangible Book Value per Share
81
81
81
81
81
82
82
82
81
81
81
81
81
81
81
80
80
Basic Weighted Avg Shares
70,469
62,650
60,669
67,332
71,707
75,039
73,979
79,343
85,460
80,254
76,904
92,640
108,278
104,379
110,582
115,116
- -
Sales/Revenue/Turnover
4.81
1.71
1.56
1.95
3.11
5.47
7.45
9.08
9.54
9.67
9.38
10.51
11.77
10.59
12
12.2
- -
Operating Margin (%)
3,085
2,860
2,527
3,039
3,868
3,315
2,872
3,011
3,790
3,939
3,511
3,790
4,141
4,663
5,789
6,336
- -
Depreciation Expense
1,224
304
210
720
1,777
3,151
4,230
5,455
6,049
6,288
4,536
6,308
8,529
8,674
9,430
9,899
- -
Net Income, GAAP
44.35
75.95
84.63
50.62
28
27.74
24.55
25.01
24.62
22.33
29.13
32.99
25
26.35
28.59
27.37
- -
Effective Tax Rate (%)
1.74
0.49
0.35
1.07
2.48
4.2
5.72
6.88
7.08
7.84
5.9
6.81
7.88
8.31
8.53
8.6
- -
Profit Margin (%)
40,058
39,811
41,745
46,092
49,799
49,918
51,550
53,658
54,119
58,905
62,556
65,238
70,583
67,842
72,848
81,996
81,996
Working Capital
4
3
2
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
62,710
60,749
63,020
68,086
72,248
71,250
72,889
77,509
80,558
84,536
86,676
94,335
105,125
112,965
123,151
129,551
129,551
Total Equity
2.9
0.42
0.23
0.99
2.28
4.11
5.71
7.1
7.68
7.23
5.92
7.1
9.43
7.38
7.9
7.93
- -
Return on Invested Capital (%)
1.96
0.56
0.37
1.12
2.65
4.41
5.9
7.28
7.68
7.65
5.32
6.99
8.58
7.98
8.01
7.86
- -
Return on Capital (%)
1.94
0.5
0.34
1.11
2.56
4.42
5.87
7.25
7.65
7.62
5.3
6.97
8.55
7.95
7.99
7.83
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
81
80
Market Capitalization
139,653
154,161
154,314

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
97,668
101,964
Cash, Cash Equivalents & STI
- -
46,392
50,073
Accounts Receivable, Net
- -
24,353
24,333
Inventories
- -
20,857
21,460
Total Current Liabilities
- -
22,463
19,968
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.2%
8.39%
5.2%
Free Cash Flow
-11.35%
-54.66%
102.06%
Net Income, GAAP
13.99%
17.93%
4.97%
Sales/Revenue/Turnover
4.71%
8.76%
4.1%
Total Cash Common Dividend
20.36%
24.76%
16.02%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,587
26,869
26,833
24,090
104,379
2025
- -
- -
- -
- -
110,582
2026
- -
- -
- -
- -
115,116

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.41
28.6
27.72
22.6
107.31
2025
- -
- -
- -
- -
116.99
2026
- -
- -
- -
- -
123.14

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
42.04
2025
- -
- -
- -
- -
49.02
2026
- -
- -
- -
- -
57.02
Similar Companies
Petkim Petrokimya Holding Anonim Sirketi (BIST:PETKM)
Albemarle Corporation (NYSE:ALB)
Linde plc (NASDAQ:LIN)
Gubre Fabrikalari T.A.S. (BIST:GUBRF)
IOL Chemicals & Pharmaceuticals Ltd. (NSE:IOLCP)
PI Industries Limited (NSE:PIIND)
Business
Shin-Etsu Polymer Co., Ltd. manufactures and sells advanced polymer products, including polyvinyl chloride (PVC) and semiconductor silicone-based materials worldwide. The company operates through Electronic Devices, Precision Molding Products, Housing and Living Materials, and Others segments, offering touch switches and pads; rubber contacts; input/output components and peripheral parts for automobiles and electronic equipment; precision molded products such as semiconductor wafer handling materials, electronic component parts, office automation (OA) equipment components, and medical device parts; PVC pipes and corrugated sheets; sealing materials; wrap films; infrastructure maintenance materials; low friction PVC and TPV compounds; thermoplastic urethane compounds; polythiophene base conductive polymers; engineering plastic films; silicone adhesive sheets; anisotropic conductive rubber connectors for LCD and board-to-board connections; view/light path control films; silicone rubber tubes; and conductive polymers like SEPLEGYDA. It serves markets including automotive, semiconductors and electronic components, information devices, medical and chemical products, packaging, construction, infrastructure maintenance, consumer electronics, and electric components. Founded on September 15, 1960, as a subsidiary of Shin-Etsu Chemical Co., Ltd., the company maintains headquarters at 1-1-3 Otemachi, Chiyoda-ku, Tokyo, Japan, and conducts operations globally through its network, including facilities in Thailand and a recent manufacturing site in Vietnam. Shin-Etsu Polymer lists on the Prime Market of the Tokyo Stock Exchange under ticker 7970 and employs approximately 4,356 people across group companies as of March 31, 2025. Recent developments include the acquisition of a polymer manufacturing facility in Vietnam for $30 million to boost production capacity and efficiency; strategic partnerships with major tech firms for advanced semiconductor materials and joint ventures for eco-friendly polymers; the launch of high-performance products projected to add ¥2 billion in revenue by 2025; market expansion into Southeast Asia targeting 15% revenue growth; an absorption-type merger with subsidiary KitcheNista Co., Ltd. on April 1, 2025; and product innovations alongside collaborations emphasizing next-generation materials.