DAIKO XTECH, Ltd.

DAIKO XTECH, Ltd.

TTSE:8023
1,149.00
JPY
+38.00
(+3.42%)
13.49BMarket Cap
Nov 11Next Earn
DAIKO XTECH, Ltd.
TSE:8023
(Tokyo Stock Exchange)

Recent

price

1,149.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,646.31
2,735.62
2,732.04
2,843.64
2,635.79
2,474.85
2,505.01
2,601.59
2,590.42
3,010.68
2,658.25
2,599.61
2,832.61
3,299.3
3,294.27
3,357.99
- -
Revenue per Share
32.69
64.3
8.74
-54.43
-78.77
30.63
48.02
33.92
192.17
142.89
-33.16
90.38
75.03
139.85
129.89
113.99
- -
Basic EPS, GAAP
-77.05
-18.58
25.62
-74.5
89.2
31.25
-100.84
166.43
75.36
107.33
58.06
162.28
29.72
303.23
93.44
51.73
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
2.91
4
5.94
9.91
9.93
15.23
20.89
28.91
49.67
- -
Dividend per Share
223.13
293.59
325.35
256.61
191.94
230.27
293.16
310.03
481.26
597.96
596.5
667.4
746.92
898.22
997.9
1,085.49
- -
Book Value per Share
201.41
275.16
310.68
239.57
174.95
212.61
277.35
299.27
416.76
546.36
554.66
631.32
703.49
851.02
955.13
1,040.26
- -
Tangible Book Value per Share
12
12
12
12
12
12
12
13
14
14
14
14
13
13
13
13
13
Basic Weighted Avg Shares
32,918
34,008
33,949
35,317
32,713
30,701
31,063
33,287
35,474
41,217
36,273
35,473
37,616
43,378
42,690
42,501
- -
Sales/Revenue/Turnover
1.91
2.54
0.8
-1.47
0.06
1.43
1.56
1.7
2.83
5.05
3.11
4.4
4.98
6.68
5.65
4.48
- -
Operating Margin (%)
132
164
198
160
137
104
130
185
199
375
371
343
335
400
305
335
- -
Depreciation Expense
407
799
109
-676
-978
380
595
434
2,632
1,956
-452
1,233
996
1,839
1,683
1,443
- -
Net Income, GAAP
12.75
3.63
26.56
- -
- -
16.95
- -
28.79
- -
11.24
- -
27.13
36.26
35.64
31.98
33.53
- -
Effective Tax Rate (%)
1.24
2.35
0.32
-1.91
-2.99
1.24
1.92
1.3
7.42
4.75
-1.25
3.48
2.65
4.24
3.94
3.39
- -
Profit Margin (%)
6,178
6,938
6,794
5,675
3,780
4,353
5,098
5,036
5,645
7,099
6,473
7,620
8,872
10,830
11,778
12,557
- -
Working Capital
207
766
918
502
324
532
642
498
715
516
388
381
257
217
188
323
- -
LT Debt
2,876
3,748
4,137
3,292
2,489
2,859
3,638
4,250
6,607
8,159
8,174
9,146
9,904
11,732
12,720
13,753
- -
Total Equity
9.61
11.85
2.38
- -
- -
4.92
- -
4.87
- -
15.05
- -
9
9.26
13.4
10.69
7.86
- -
Return on Invested Capital (%)
8.04
13.08
2.2
- -
- -
6.63
- -
5.99
- -
17.45
- -
10.21
8.1
13.84
11.57
9.45
- -
Return on Capital (%)
15.96
24.89
2.82
-18.7
-35.12
14.51
18.35
11.01
48.57
26.53
-5.55
14.3
10.51
17.07
13.83
10.92
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,600
1,756
- -
LT Borrowings
- -
193
- -
LT Finance Leases
- -
130
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
15,268
13,494
12,200

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
20,921
22,635
- -
Cash, Cash Equivalents & STI
9,335
9,987
- -
Accounts Receivable, Net
8,816
8,705
- -
Inventories
1,033
838
- -
Total Current Liabilities
9,650
10,079
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,600
1,756
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.84%
11.04%
8.12%
Free Cash Flow
14.38%
178.39%
-45.94%
Net Income, GAAP
5.73%
-66%
-14.29%
Sales/Revenue/Turnover
3.62%
3.42%
-0.44%
Total Cash Common Dividend
- -
37.91%
67.78%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
42,690
2026
- -
- -
- -
- -
42,501
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
129.89
2026
- -
- -
- -
- -
113.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
28.91
2026
- -
- -
- -
- -
49.67
2027
- -
- -
- -
- -
- -
Business
DAIKO XTECH, Ltd. (8023.T) provides system integration solutions and information and communications technology (ICT) services primarily in Japan. The company offers a comprehensive range of products and services, including rBOM, a production management system for the manufacturing industry; PROCURESUITE, an indirect materials procurement support system; EdiGate/POST, a cloud-type WEB-EDI service; RetailFocus, an inventory management system for specialty stores; IOT/IOW solutions; AppGuard, a security solution; i-Compass, a cloud-based information distribution solution; D's Mobile, a mobile line service solution; fishing cooperative economic systems; sales and maintenance of network equipment including digital PBX; sales of computer-related products; software development and maintenance; system consultancy; and office facility construction. DAIKO XTECH operates within the ICT sector, serving manufacturing, retail, procurement, and fishery cooperative markets through one-stop lifecycle services encompassing planning, design, development, operation, and maintenance of hardware, software, and networks. Founded in 1953 and headquartered in Tokyo's Shinjuku-ku at 2-1 Yanagibashi-cho, Karako-zaka MN Building, the company employs approximately 721 people and focuses on creating valuable systems by leveraging business knowledge and technical expertise. In a significant recent development, DAIKO XTECH changed its name from Daiko Denshi Tsushin Ltd. effective April 1, 2025, to reflect its evolution as a comprehensive ICT partner; additionally, on May 15, 2025, its board approved a new shareholder benefit program for holders of at least 100 shares as of September 30 annually, aimed at enhancing shareholder engagement and stock liquidity. The company continues share buyback activities, with programs reported through mid-2025, and issued its fiscal year 2025 annual report (ending March 31, 2025) alongside internal control disclosures in June 2025, signaling ongoing capital management and governance focus amid a mid-term plan targeting revenue of 45 billion yen and operating profit of 3 billion yen by March 2028.