1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Narasaki Sangyo Co., Ltd.

Narasaki Sangyo Co., Ltd.

TTSE:8085
4,330.00
JPY
-70.00
(-1.59%)
22.07BMarket Cap
Nov 10Next Earn
Narasaki Sangyo Co., Ltd.
TSE:8085
(Tokyo Stock Exchange)

Recent

price

4,330.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
17,874.43
18,694.55
18,612.5
21,215.2
19,096.14
17,875.74
16,924.5
19,260.65
19,499.53
18,593.63
17,414.42
19,174.15
20,048.39
21,386.39
22,239.25
23,628.66
- -
Revenue per Share
161.68
130.83
131.99
285.08
262.32
195.29
236.63
319.63
338.97
300.3
294.08
316.75
429.15
457.96
442.96
440.43
- -
Basic EPS, GAAP
352.69
369.49
325.32
449.33
270.84
127.97
123.26
996.44
168.82
325.54
332.63
115.09
405.88
554.29
-310.13
346.72
- -
Free Cash Flow per Basic Share
5.52
14.94
24.57
24.66
34.61
34.99
39.57
44.55
49.53
54.45
62.93
60.28
64.8
74.63
104.17
119.24
- -
Dividend per Share
1,120.06
1,235.9
1,359.28
1,629.43
1,957.59
2,062.4
2,353.94
2,650.89
2,870.14
3,086.14
3,605.44
3,782.11
4,153.45
4,770.09
5,153.34
5,806.04
- -
Book Value per Share
1,101.81
1,220.23
1,345.03
1,616.74
1,940.78
2,036.85
2,296.01
2,599.19
2,825.21
3,046.81
3,569.06
3,747.01
4,124.85
4,744.68
5,127.31
5,786.85
- -
Tangible Book Value per Share
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Basic Weighted Avg Shares
93,859
97,598
97,720
111,852
100,968
94,007
88,974
101,596
103,145
98,697
87,168
94,797
99,927
107,455
112,512
120,282
- -
Sales/Revenue/Turnover
2.92
1.67
1.8
2.24
1.8
2.06
1.99
2.46
2.44
2.39
2.16
2.43
2.81
2.78
2.73
2.55
- -
Operating Margin (%)
432
448
457
478
471
573
588
559
499
580
591
600
595
619
670
748
- -
Depreciation Expense
849
683
693
1,503
1,387
1,027
1,244
1,686
1,793
1,594
1,472
1,566
2,139
2,301
2,241
2,242
- -
Net Income, GAAP
27.96
49.68
49.57
38.32
39.8
36.06
31.15
32.04
31.03
32.49
32.54
33.11
24
31.26
29.77
31.76
- -
Effective Tax Rate (%)
0.9
0.7
0.71
1.34
1.37
1.09
1.4
1.66
1.74
1.62
1.69
1.65
2.14
2.14
1.99
1.86
- -
Profit Margin (%)
123
397
995
1,827
1,917
3,178
4,404
5,088
6,050
7,661
8,521
9,682
11,359
13,308
13,687
14,092
- -
Working Capital
5,243
4,538
4,139
3,520
2,312
2,532
2,393
1,473
1,067
1,650
1,445
1,173
1,306
996
901
1,248
- -
LT Debt
6,054
6,702
7,396
8,864
10,677
11,129
12,733
14,358
15,588
16,798
18,169
19,211
21,265
24,558
26,698
29,516
- -
Total Equity
5.93
4.6
5.08
8.89
6.15
6.92
6.59
8.91
8.89
7.81
5.94
6.91
8.92
7.78
7.49
6.66
- -
Return on Invested Capital (%)
5.52
4.42
4.51
9.36
8.15
6.29
7.14
9.28
9.55
8.11
7.08
7.16
9.15
8.92
7.91
7.26
- -
Return on Capital (%)
15.77
11.11
10.18
19.08
14.63
9.7
10.72
12.78
12.28
10.09
8.62
8.58
10.82
10.27
8.93
8.12
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,272
1,711
- -
LT Borrowings
207
525
- -
LT Finance Leases
- -
723
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
18,345
22,068
20,769

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
38,761
41,900
- -
Cash, Cash Equivalents & STI
12,259
13,493
- -
Accounts Receivable, Net
17,492
18,741
- -
Inventories
2,739
3,446
- -
Total Current Liabilities
25,827
27,808
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,272
1,711
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.29%
10.24%
10.56%
Free Cash Flow
57.28%
-28.29%
-212.49%
Net Income, GAAP
9.22%
9.6%
0.04%
Sales/Revenue/Turnover
2.77%
6.66%
6.91%
Total Cash Common Dividend
13.16%
14.96%
15.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
112,512
2026
- -
- -
- -
- -
120,282
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
442.96
2026
- -
- -
- -
- -
440.43
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
104.17
2026
- -
- -
- -
- -
119.24
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Narasaki Sangyo Co., Ltd. operates as a diversified industrial equipment and materials company headquartered in Japan, founded in 1949. The company’s core business segments include electric machinery and equipment, building equipment, factory automation (FA) and high-performance materials, industrial equipment and agricultural implements, construction machinery, construction materials, and energy products. Its product portfolio covers factory automation components; air conditioning, sanitation, freezing, and refrigerating equipment; elevators; power receiving and transforming facilities; petroleum and energy products; food manufacturing equipment; logistics and grain storage systems; agricultural machinery; and construction machinery such as concrete pump trucks and snow plows. Geographically, it primarily operates in Japan with exports mainly to Asia. Recently, the company has engaged in strategic operational refinements including equity buybacks and adjusting its holding policies. It continues to focus on providing integrated solutions involving energy conservation, environmental sustainability, and IoT-enabled systems for factory and building automation. Narasaki Sangyo also collaborates as an agent with Mitsubishi Electric to offer factory automation components and building facility systems, emphasizing energy-efficient and environment-friendly technologies. The company maintains a diversified approach serving industrial, agricultural, construction, and energy markets, with recent initiatives centered on enhancing operational efficiencies and environmental contributions through high-performance materials and advanced system proposals. This description integrates Narasaki Sangyo's product and service breadth with recent changes such as equity buybacks and refined holdings, reflecting its continuous strategic evolution and comprehensive industrial service offerings.