1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
King Co., Ltd.

King Co., Ltd.

TTSE:8118
1,179.00
JPY
+35.00
(+3.06%)
18.30BMarket Cap
Nov 11Next Earn
King Co., Ltd.
TSE:8118
(Tokyo Stock Exchange)

Recent

price

1,179.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
618.53
624.71
671.34
696.06
660.85
639.14
633.94
621.56
605.57
585.16
448.41
450.53
505.3
529.26
510.32
491.01
- -
Revenue per Share
16.14
27.67
38.48
47.14
40.37
33.73
33.41
52.87
53.62
38.53
-7.14
23.62
45.3
33
45.86
39.17
- -
Basic EPS, GAAP
45.3
38.97
47.09
51.27
55.22
2.55
33.68
76.98
50.71
58.46
11.46
15.28
67.56
42.6
30.22
44.37
- -
Free Cash Flow per Basic Share
8.98
6.04
11.54
14.03
16.98
15.07
13
13.09
20.08
20.04
13.96
7.05
9.48
17.03
17.96
17.99
- -
Dividend per Share
814.39
850.63
942.6
980.3
1,012.66
1,036.52
1,064.41
1,118.88
1,154.45
1,172.17
1,163.42
1,194.74
1,299.86
1,371.8
1,405.01
1,450.25
- -
Book Value per Share
811.94
848.63
939.46
977.87
1,009.55
1,011.69
1,036.42
1,094.51
1,132.79
1,155.33
1,149.07
1,184.26
1,287.84
1,360.91
1,395.88
1,431.43
- -
Tangible Book Value per Share
22
22
20
19
19
19
19
19
19
18
18
18
17
16
16
16
16
Basic Weighted Avg Shares
13,641
13,658
13,729
13,496
12,769
12,260
12,048
11,732
11,249
10,630
8,096
8,050
8,422
8,548
8,157
7,835
- -
Sales/Revenue/Turnover
5.49
6.13
7.71
9.21
8.18
5.44
8.61
12.22
12.56
9.66
-0.06
8.36
12.75
11.63
10.6
10.08
- -
Operating Margin (%)
503
587
589
490
456
463
382
335
372
430
427
421
407
417
397
415
- -
Depreciation Expense
356
605
787
914
780
647
635
998
996
700
-129
422
755
533
733
625
- -
Net Income, GAAP
40.37
44.8
39.79
40.55
39.86
35.81
33.09
32.2
32.08
32.69
- -
33.33
32.44
43.61
21.52
33.08
- -
Effective Tax Rate (%)
2.61
4.43
5.73
6.77
6.11
5.28
5.27
8.51
8.85
6.59
-1.59
5.24
8.96
6.24
8.99
7.98
- -
Profit Margin (%)
7,495
8,011
7,711
8,615
9,157
9,028
9,809
10,359
10,729
11,252
11,092
10,899
10,918
10,921
11,279
9,957
- -
Working Capital
50
50
- -
50
50
- -
30
30
- -
50
50
100
100
- -
- -
- -
- -
LT Debt
17,961
18,313
18,316
18,955
19,555
19,700
20,230
20,891
21,052
21,164
21,006
21,073
21,084
21,904
22,474
23,121
- -
Total Equity
2.4
2.45
3.32
3.79
3.12
2.1
3.36
4.56
4.41
3.17
- -
2.07
3.31
2.5
2.97
2.26
- -
Return on Invested Capital (%)
1.96
3.27
4.21
4.81
3.97
3.24
3.13
4.77
4.66
3.26
- -
1.97
3.51
2.43
3.25
2.71
- -
Return on Capital (%)
1.99
3.34
4.3
4.9
4.05
3.3
3.18
4.85
4.75
3.32
-0.61
2.01
3.58
2.48
3.3
2.74
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
380
380
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
14,173
18,302
19,785

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
12,231
11,730
- -
Cash, Cash Equivalents & STI
10,218
9,827
- -
Accounts Receivable, Net
598
632
- -
Inventories
1,278
1,149
- -
Total Current Liabilities
1,754
1,773
- -
Payables & Accruals
- -
- -
- -
ST Debt
380
380
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.63%
1.95%
2.88%
Free Cash Flow
155.24%
64.44%
46.58%
Net Income, GAAP
-44.79%
-70.97%
-14.73%
Sales/Revenue/Turnover
-4.08%
-0.59%
-3.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8,157
2026
- -
- -
- -
- -
7,835
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
45.86
2026
- -
- -
- -
- -
39.17
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
17.96
2026
- -
- -
- -
- -
17.99
2027
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
KING Co., Ltd. (8118.T) manufactures and sells textile and apparel products, operating primarily through its Apparel and Textile segments; the Apparel division engages in the wholesale of women's apparel, fashion goods, apparel accessories, and promotion materials, including planning, sales, logistics, and clerical services as well as apparel store promotion items; the Textile division wholesales textile products such as printed yarns and fabrics through subsidiaries. The company offers specific product categories including leather goods; artificial and synthetic leather products; synthetic fiber products; cotton, linen, and cellulosic textiles; silk and wool products; pleated products and coats; miscellaneous goods like bags and shoes; and printed or plain pre-dyed clothes, marketed under brands such as PINORE, CECICA BLUE, JUDY, PRIDE, PRIDE BIS, MORABITO BLANC, MORABITO PREMIER, AUSTIN REED, mistico, and LUPUY. It also conducts real estate leasing in Tokyo, Kyoto, and Osaka, targeting women's fashion retailers and end consumers across Japan with headquarters in Tokyo, Japan, where it was founded in 1948, originally as King Business Co., Ltd. before renaming in 1978. Recent major changes include an equity buyback program announced in July 2025 for up to 85,000 shares, or 0.53% of its share capital, valued at ¥69.79 million to enhance capital efficiency and support flexible capital policies amid business environment shifts, with the program concluding shortly thereafter having repurchased 82,000 shares for ¥67.32 million.