1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Yamato International Inc.

Yamato International Inc.

TTSE:8127
516.00
JPY
+2.00
(+0.39%)
12.52BMarket Cap
Jan 08Next Earn
Yamato International Inc.
TSE:8127
(Tokyo Stock Exchange)

Recent

price

516.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
- -
1,059.23
1,101.89
1,116.34
1,104.64
1,032.18
1,012.77
892.08
799.38
818.59
693.84
666.38
944.16
1,012.46
1,028.96
946.71
- -
Revenue per Share
- -
32.54
23.1
27.26
4.69
5.25
-162.86
9.91
22.92
25.77
-63.05
1.49
22
27.43
17.18
6.97
- -
Basic EPS, GAAP
- -
36.39
21.49
60.5
11.18
-32.77
-24.39
-10.28
18.18
28.06
-88.85
34.03
49.72
15.75
42.39
-64.21
- -
Free Cash Flow per Basic Share
- -
19
17
17
16
14
12
12.07
12.08
19
17
6
5
6
18
16
- -
Dividend per Share
- -
973.56
980.9
1,014.94
1,005.02
1,015.08
819.49
840.63
856.54
844.34
768.93
776.15
778.45
817.62
844.41
845.76
880.33
Book Value per Share
- -
966.82
974.39
1,008.95
999.7
1,011.42
788.61
813.29
827.7
838.92
767.68
775.2
777.22
816.73
843.9
845.52
880.12
Tangible Book Value per Share
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
21
20
Basic Weighted Avg Shares
- -
22,574
23,481
23,785
23,534
21,989
21,571
18,710
16,544
16,820
14,256
13,692
19,399
20,802
21,140
19,445
- -
Sales/Revenue/Turnover
- -
5.86
4.66
4.16
1.11
1.05
1.57
4.04
3.92
3.46
-6.48
-2.66
0.75
1.46
1.24
-1.04
- -
Operating Margin (%)
- -
348
354
354
331
308
265
273
248
214
223
177
171
155
167
175
- -
Depreciation Expense
- -
694
492
581
100
112
-3,469
208
474
530
-1,296
31
452
564
353
143
- -
Net Income, GAAP
- -
45.34
49.04
43.67
63.41
63.1
- -
51.67
36.07
23.14
- -
65.05
21.2
1.08
11.75
41.58
- -
Effective Tax Rate (%)
- -
3.07
2.1
2.44
0.42
0.51
-16.08
1.11
2.87
3.15
-9.09
0.22
2.33
2.71
1.67
0.74
- -
Profit Margin (%)
- -
7,705
8,011
9,521
9,192
9,701
8,568
7,698
6,256
6,320
5,085
4,983
5,053
6,156
5,613
5,746
5,560
Working Capital
- -
810
610
1,327
843
1,185
1,334
202
700
747
640
416
254
808
574
590
529
LT Debt
- -
20,749
20,900
21,624
21,411
21,624
17,444
17,531
17,601
17,350
15,800
15,948
15,994
16,799
17,348
17,314
17,923
Total Equity
- -
- -
2.49
2.44
0.41
0.37
- -
1.93
2.2
2.41
- -
-0.77
0.68
1.72
1.29
-0.65
- -
Return on Invested Capital (%)
- -
- -
2.28
2.62
0.47
0.52
- -
1.15
2.58
2.9
- -
0.2
2.74
3.31
2
0.82
- -
Return on Capital (%)
- -
- -
2.36
2.73
0.46
0.52
-17.76
1.19
2.7
3.03
-7.82
0.19
2.83
3.44
2.07
0.83
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
234
206
197
LT Borrowings
558
601
529
LT Finance Leases
16
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
20
Market Capitalization
6,883
6,882
12,521

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
10,982
11,264
11,458
Cash, Cash Equivalents & STI
7,456
1,899
6,946
Accounts Receivable, Net
1,244
1,229
1,373
Inventories
2,156
2,719
2,915
Total Current Liabilities
5,369
5,731
5,898
Payables & Accruals
- -
- -
- -
ST Debt
234
206
197
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.95%
1.87%
-0.2%
Free Cash Flow
-96.48%
-48.56%
-251.41%
Net Income, GAAP
-231.34%
240.1%
-59.42%
Sales/Revenue/Turnover
-0.18%
7.71%
-8.02%
Total Cash Common Dividend
15.67%
25.5%
-11.12%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,345
5,831
5,062
4,902
21,140
2025
- -
- -
- -
- -
19,445
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.83
-1.63
7.45
0.52
17.18
2025
- -
- -
- -
- -
6.97
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
18
2025
- -
- -
- -
- -
16
2026
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Yamato International Inc. (8127.T) manufactures and sells textile products, primarily casual wear for men and women, in Japan. The company offers cut-and-sew knits, fabric shirts, flat knit sweaters, outerwear, bottoms, and other small apparel items; it markets these products under the Crocodile, Crocodile ladies, Switch motion crocodile, Crocodile code, CITERA, Penfield, and Lightning Bolt brands. Yamato International also operates a real estate rental business. Founded in 1947 and headquartered in Osaka, Japan, the company primarily serves the consumer discretionary sector, focusing on the apparel manufacturing industry with approximately 165 employees. In recent developments, Silver Cape Investments increased its stake in the company to 12.79% as reported in August 2025; Yamato International completed an equity buyback program on August 26, 2025, repurchasing 72,300 shares for ¥30.15 million.