1. Japan Stocks

  2. •

    Retail trade

  3. •

    Apparel/Footwear retail
Chiyoda Co., Ltd.

Chiyoda Co., Ltd.

TTSE:8185
936.00
JPY
+1.00
(+0.11%)
60.33EPS
11.90P/E
31.07BMarket Cap
Jan 08Next Earn
Chiyoda Co., Ltd.
TSE:8185
(Tokyo Stock Exchange)

Recent

price

936.00

P/E

ratio

11.90

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
3,955.92
3,879.18
3,787.08
3,733.29
3,665.75
3,791.11
3,653.99
3,459.45
3,308.98
3,187.67
2,644.33
2,497.79
2,627.14
2,655.91
2,610.31
2,365.91
2,675.65
Revenue per Share
26.36
121.82
180.15
148.07
106.76
128.08
114.54
125.85
45.02
-46.13
-140.37
-112.14
-74.21
52.68
83.08
6.89
74.2
Basic EPS, GAAP
111.27
214.52
212.05
89.04
-16.79
-74.06
142.97
60.96
118.94
9.94
-93.93
-126.2
-122.29
59.91
53.66
-150.19
- -
Free Cash Flow per Basic Share
99.89
59.97
55.05
65.03
75.54
70.28
75.39
71.77
73.26
73.96
54.95
34.18
28.43
28.4
30.95
44.13
- -
Dividend per Share
1,629.48
1,688.67
1,833.46
1,939.9
1,978.41
2,002.94
2,051.38
2,095.3
2,010.99
1,874.1
1,685.06
1,527.18
1,421.34
1,444.77
1,419.74
1,532.59
1,472.36
Book Value per Share
1,533.66
1,595.9
1,741.45
1,846.46
1,883.19
1,905.95
1,952.59
1,990.23
1,898.89
1,742.8
1,546.11
1,388.6
1,275.62
1,306.94
1,292.72
1,398.89
1,338.29
Tangible Book Value per Share
40
40
40
39
39
38
37
37
36
36
36
35
35
35
35
34
35
Basic Weighted Avg Shares
157,137
154,086
150,323
147,423
143,005
144,504
137,017
127,634
118,568
113,530
94,227
88,651
92,119
93,320
91,835
81,377
94,085
Sales/Revenue/Turnover
13.89
6.97
8.2
7.15
5.42
6.49
5.65
4.81
1.41
-1.08
-4.75
-4.95
-2.42
1.15
2.39
1.34
1.87
Operating Margin (%)
1,470
1,258
1,198
1,305
1,436
1,508
1,355
1,546
1,519
1,305
1,216
1,020
815
834
775
734
- -
Depreciation Expense
1,047
4,839
7,151
5,847
4,165
4,882
4,295
4,643
1,613
-1,643
-5,002
-3,980
-2,602
1,851
2,923
237
2,609
Net Income, GAAP
92.57
36.92
37.92
43.48
46.25
45.66
41.3
31.58
84.16
- -
- -
- -
- -
2.71
- -
79.46
7.9
Effective Tax Rate (%)
0.67
3.14
4.76
3.97
2.91
3.38
3.13
3.64
1.36
-1.45
-5.31
-4.49
-2.82
1.98
3.18
0.29
2.77
Profit Margin (%)
32,903
40,952
47,492
51,360
47,348
49,182
53,223
54,878
52,010
48,113
42,483
40,310
35,506
36,069
28,000
34,563
36,575
Working Capital
2,314
1,982
1,940
1,666
1,759
1,586
1,734
3,638
2,163
1,819
1,416
1,101
885
756
365
548
644
LT Debt
69,675
72,718
78,656
82,799
82,271
81,667
81,583
81,411
75,514
69,912
62,476
55,454
51,352
51,850
49,962
52,030
52,638
Total Equity
0.48
8.48
8.87
6.64
4.65
5.7
5.13
4.79
0.31
- -
- -
- -
- -
1.93
- -
0.43
2.99
Return on Invested Capital (%)
2.49
5.36
7.53
6.53
4.84
5.59
4.97
5.53
3.27
- -
- -
- -
- -
4.38
- -
0.46
5.84
Return on Capital (%)
1.59
7.34
10.25
7.85
5.44
6.41
5.65
6.1
2.18
-2.38
-7.89
-7.01
-5.03
3.68
5.8
0.46
5.11
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
298
290
296
LT Borrowings
- -
- -
- -
LT Finance Leases
756
691
644
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
30,659
31,902
31,074

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
56,337
59,109
56,396
Cash, Cash Equivalents & STI
26,604
25,465
26,799
Accounts Receivable, Net
3,335
4,881
4,245
Inventories
23,897
26,455
23,159
Total Current Liabilities
20,268
22,383
19,821
Payables & Accruals
- -
- -
- -
ST Debt
298
290
296
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.28%
-3.43%
4.14%
Free Cash Flow
-189.91%
-100.69%
-373.62%
Net Income, GAAP
-32.68%
-52.03%
-91.89%
Sales/Revenue/Turnover
-5.41%
-2.74%
-11.39%
Total Cash Common Dividend
-3.42%
-1.45%
39.39%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
25,680
23,174
- -
- -
91,835
2026
- -
- -
- -
- -
81,377
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
37.96
7.22
- -
- -
83.08
2026
- -
- -
- -
- -
6.89
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.95
2026
- -
- -
- -
- -
44.13
2027
- -
- -
- -
- -
- -
Similar Companies
Trent Limited (NSE:TRENT)
TJX Companies, Inc. (The) (NYSE:TJX)
Meesho Limited (NSE:MEESHO)
Abercrombie & Fitch Company (NYSE:ANF)
Ross Stores, Inc. (NASDAQ:ROST)
Victorias Secret & Co. (NYSE:VSXY)
Business
Chiyoda Co., Ltd. is a Japanese retailer primarily engaged in the retail and wholesale of footwear and casual clothing. The company develops, manufactures, sells, and imports shoes and garments, targeting men, women, and children through an extensive network of stores across Japan; its core offerings include athletic footwear, adult men's and women's shoes, sneakers, and casual apparel sold under brand names such as SHOE PLAZA, TOKYO SHOES RETAILING CENTER (TSRC), CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, VifVif by cloverleaf, COURIPIE, SHOE PLAZA park, SHOES Paletta, and NATURA. Operating in two main segments—shoes, which accounts for the majority of revenue, and clothing—Chiyoda maintains approximately 950 to 1,000 stores nationwide as of recent reports. Founded in 1936 and headquartered in Tokyo, Japan, the company focuses exclusively on the domestic Japanese market with no significant international operations. In recent developments, Chiyoda has continued to optimize its store portfolio amid retail sector shifts, with ongoing adjustments to its extensive footwear and apparel retail network reflecting post-pandemic consumer trends in casual and athletic categories.