Nisshin Group Holdings Co., Ltd.

Nisshin Group Holdings Co., Ltd.

638.00
JPY
-3.00
(-0.47%)
32.97BMarket Cap
Nov 10Next Earn
Nisshin Group Holdings Co., Ltd.
TSE:8881
(Tokyo Stock Exchange)

Recent

price

638.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
810.45
1,077.31
1,050.97
1,283.77
1,348.34
1,547.27
1,869.09
1,737.57
1,697.19
1,750.66
1,722.93
1,740.77
1,762
1,733.25
1,630.97
1,880.07
- -
Revenue per Share
90.21
62.9
33.21
63.76
61.12
82.42
123.93
101.01
89.24
84.19
72.98
75.27
59.12
45.04
44.02
89.84
- -
Basic EPS, GAAP
102.14
90.71
-94.94
95.91
-9.13
-88.36
234.12
62.89
118.52
-3.53
252.87
8.19
13.05
-13.22
-120.79
-174.85
- -
Free Cash Flow per Basic Share
2.51
4.99
5
5
6.02
6
10
15
15.99
16
18
18.03
22.06
22.09
23.06
23.06
- -
Dividend per Share
618.35
677.57
708.47
767.84
826.01
900.9
1,014.79
1,100.74
1,177.99
1,249.89
1,309.64
1,370.12
1,406.12
1,437.46
1,461.64
1,535.59
- -
Book Value per Share
605.54
667.62
699.92
761.4
822.24
898.43
1,012.93
1,097.89
1,175.64
1,247.48
1,307.64
1,368.53
1,402.88
1,431.68
1,455.33
1,530.35
- -
Tangible Book Value per Share
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
47
Basic Weighted Avg Shares
38,016
50,534
49,298
60,217
63,246
72,577
87,672
81,502
79,608
82,116
80,815
81,465
82,348
81,024
76,236
87,816
- -
Sales/Revenue/Turnover
10.97
5.72
4.64
5.96
5.98
7.15
7.97
8.29
7.84
6.16
6.52
6.4
5.09
4.36
4.52
7.61
- -
Operating Margin (%)
372
329
329
375
467
451
425
389
362
401
341
356
332
348
425
497
- -
Depreciation Expense
4,232
2,951
1,558
2,991
2,867
3,866
5,813
4,738
4,186
3,949
3,423
3,523
2,763
2,105
2,058
4,196
- -
Net Income, GAAP
- -
1.26
23.94
14.61
22.79
20.92
14.24
27.24
31.04
19.44
29.55
30.45
32.11
34.83
33.27
31.88
- -
Effective Tax Rate (%)
11.13
5.84
3.16
4.97
4.53
5.33
6.63
5.81
5.26
4.81
4.24
4.32
3.36
2.6
2.7
4.78
- -
Profit Margin (%)
28,750
31,515
32,868
35,717
41,733
50,527
50,994
56,879
56,874
62,953
62,147
72,103
67,767
76,026
82,175
91,666
- -
Working Capital
5,546
7,154
9,374
8,095
12,210
17,342
13,063
17,844
15,385
18,430
14,517
21,443
15,535
23,368
27,036
35,627
- -
LT Debt
29,071
31,833
33,246
36,017
38,745
42,810
48,222
51,736
55,380
58,757
61,567
64,133
65,808
67,416
69,377
72,759
- -
Total Equity
- -
6.38
3.58
5.97
5.1
6.01
8.09
6.26
5.12
4.67
4.12
3.84
2.91
2.28
2.11
3.7
- -
Return on Invested Capital (%)
- -
7.52
3.85
6.41
5.47
6.19
8.51
6.42
5.36
4.91
4.13
4.03
3.12
2.36
2.25
3.88
- -
Return on Capital (%)
15.67
9.71
4.79
8.64
7.67
9.54
12.94
9.55
7.83
6.94
5.7
5.62
4.26
3.17
3.04
6
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
22,880
21,597
- -
LT Borrowings
30,048
35,410
- -
LT Finance Leases
- -
217
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
28,210
32,973
30,031

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
122,696
128,733
- -
Cash, Cash Equivalents & STI
52,157
58,079
- -
Accounts Receivable, Net
12,806
12,027
- -
Inventories
54,718
56,031
- -
Total Current Liabilities
36,311
37,067
- -
Payables & Accruals
- -
- -
- -
ST Debt
22,880
21,597
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.49%
3.4%
4.88%
Free Cash Flow
-710.25%
123.9%
44.65%
Net Income, GAAP
6.05%
11.84%
103.94%
Sales/Revenue/Turnover
2.26%
1.91%
15.19%
Total Cash Common Dividend
16.23%
5.32%
-0.08%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
76,236
2026
- -
- -
- -
- -
87,816
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
44.02
2026
- -
- -
- -
- -
89.84
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
23.06
2026
- -
- -
- -
- -
23.06
2027
- -
- -
- -
- -
- -
Business
NISSHIN GROUP HOLDINGS Company, Limited (8881.T) engages primarily in real estate development, planning, construction, management, and sales of condominiums throughout Japan; it operates across four main segments including real estate sales of new and second-hand condominiums, construction encompassing condominium building and civil engineering works, real estate management covering common area maintenance, rental property operations, large-scale repairs, and renovation services, and finance providing housing loan guarantees and funds for condominium purchasers. The company also conducts brokerage and rental brokerage activities, real estate securitization, resale of used condominiums, and planning and sales of detached houses, with recent projects including launches of new condominium developments such as Palestage Yokohama Kamii (November 2025), Duo Stage Musashiseki (October 2025), Duo Stage Yokohama Hoshikawa (September 2025), and Palestage Suginami Matuan (earlier 2025). Founded in 1975 and headquartered in Tokyo, Japan, the company focuses on urban condominium markets serving individual buyers, with approximately 680 employees and operations concentrated domestically. In recent developments, shares rose 25% in the last thirty days as of late November 2025 amid strong earnings performance, with fiscal year ended March 2025 net sales at JPY76.24 billion and net income at JPY2.06 billion, reflecting a name change from Nisshin Fudosan Co., Ltd. to its current form and ongoing expansion through multiple new model room openings and sales starts in the Tokyo metropolitan area during 2025.