Trancom Co., Ltd.

    Trancom Co., Ltd.

    TTSE:9058
    10,250.00
    JPY
    0.00
    (0.00%)
    12.65P/E
    Trancom Co., Ltd.
    TSE:9058
    (Tokyo Stock Exchange)

    Recent

    price

    10,250.00

    P/E

    ratio

    12.65

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    6,618.22
    6,691.27
    7,450.67
    8,428.66
    9,114.72
    10,255.44
    11,820.02
    13,007.94
    13,731.55
    14,595.01
    15,494.92
    16,706.72
    15,560.6
    16,640.5
    17,407.64
    18,083.19
    17,852.37
    Revenue per Share
    152.72
    179.18
    219.18
    210.26
    242.43
    287.73
    301.44
    374.96
    381.93
    372.99
    443.79
    501.72
    585.5
    540.21
    397.94
    485.25
    479.06
    Basic EPS, GAAP
    253.17
    -202.22
    165.25
    -0.45
    251.53
    310.5
    309.99
    391.03
    427.77
    340.24
    472.5
    347.09
    733.96
    471.39
    617.71
    422.38
    - -
    Free Cash Flow per Basic Share
    33.35
    34.95
    37
    43
    44.95
    92.03
    65.03
    67.08
    79.21
    79.29
    86.34
    100.57
    107.9
    123.03
    134.17
    128.62
    - -
    Dividend per Share
    1,037.79
    1,198.68
    1,378.7
    1,545.96
    1,749.64
    1,934.74
    2,170.96
    2,478.48
    2,780.45
    3,073.41
    3,417.76
    3,807.64
    4,291.7
    4,705.44
    5,045.89
    5,547.28
    5,476.47
    Book Value per Share
    1,048.89
    1,161.82
    1,336.23
    1,499.17
    1,527.77
    1,695.35
    1,969.9
    2,319.08
    2,527.37
    2,828.01
    3,239.24
    3,582.38
    4,122.79
    4,477.35
    4,850.92
    5,081.68
    5,016.81
    Tangible Book Value per Share
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    10
    9
    9
    Basic Weighted Avg Shares
    65,192
    64,695
    72,077
    81,537
    88,202
    99,515
    114,696
    126,244
    133,313
    141,728
    151,111
    163,463
    152,285
    162,984
    167,760
    169,410
    169,410
    Sales/Revenue/Turnover
    5.17
    5.55
    6.1
    4.72
    4.84
    5.02
    4.84
    4.77
    4.26
    4.19
    4.46
    4.63
    5.41
    4.9
    4.43
    4.14
    4.14
    Operating Margin (%)
    618
    631
    914
    1,095
    1,065
    1,074
    1,231
    1,596
    1,819
    1,851
    1,829
    2,291
    2,565
    2,857
    3,192
    3,077
    - -
    Depreciation Expense
    1,504
    1,732
    2,120
    2,034
    2,346
    2,792
    2,925
    3,639
    3,708
    3,622
    4,328
    4,909
    5,730
    5,291
    3,835
    4,546
    4,546
    Net Income, GAAP
    43.77
    43.54
    44.45
    46.29
    42.23
    41.81
    40.58
    34.16
    32.03
    35.77
    32.74
    32.82
    30.9
    33.93
    45.18
    32.56
    32.56
    Effective Tax Rate (%)
    2.31
    2.68
    2.94
    2.49
    2.66
    2.81
    2.55
    2.88
    2.78
    2.56
    2.86
    3
    3.76
    3.25
    2.29
    2.68
    2.68
    Profit Margin (%)
    2,977
    2,946
    4,578
    5,950
    5,953
    7,741
    9,763
    13,181
    15,643
    18,193
    21,424
    22,224
    26,869
    27,915
    29,910
    30,394
    30,394
    Working Capital
    766
    1,665
    1,447
    2,591
    2,129
    1,773
    1,589
    1,473
    1,279
    1,153
    1,002
    1,275
    1,589
    1,295
    2,024
    2,627
    2,627
    LT Debt
    10,473
    11,956
    13,658
    15,261
    17,232
    19,155
    21,658
    24,626
    27,590
    30,347
    34,180
    38,249
    43,274
    47,713
    48,952
    50,240
    50,240
    Total Equity
    14.68
    13.42
    14.02
    10.71
    11.18
    12.26
    13.02
    14.04
    12.88
    12
    12.84
    12.75
    12.53
    10.55
    7.78
    8.74
    8.74
    Return on Invested Capital (%)
    13.16
    12.53
    13.49
    11.73
    11.88
    13.09
    12.93
    14.45
    13.46
    12.29
    13.16
    13.33
    13.71
    11.42
    7.61
    8.54
    8.54
    Return on Capital (%)
    15.61
    15.89
    17.01
    14.38
    14.71
    15.64
    14.68
    16.13
    14.53
    12.74
    13.7
    13.91
    14.46
    12.01
    8.1
    9.04
    9.04
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    753
    777
    723
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    2,781
    2,729
    2,627
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    9
    9
    9
    Market Capitalization
    68,858
    67,357
    57,506

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    48,956
    48,982
    49,484
    Cash, Cash Equivalents & STI
    20,506
    19,700
    21,594
    Accounts Receivable, Net
    26,013
    27,051
    22,362
    Inventories
    63
    71
    88
    Total Current Liabilities
    18,736
    18,579
    19,090
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    753
    777
    723
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    10.2%
    8.11%
    2.63%
    Free Cash Flow
    9.93%
    8.98%
    -33.53%
    Net Income, GAAP
    6.17%
    2.7%
    18.54%
    Sales/Revenue/Turnover
    5.61%
    2.45%
    0.98%
    Total Cash Common Dividend
    4.02%
    7.76%
    -6.81%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    39,605
    40,111
    42,693
    40,575
    162,984
    2023
    41,556
    42,333
    43,961
    39,910
    167,760
    2024
    41,692
    42,176
    44,669
    40,873
    169,410

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    148.44
    - -
    - -
    - -
    540.21
    2023
    134.15
    - -
    - -
    - -
    397.94
    2024
    128.25
    - -
    - -
    - -
    485.25

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    123.03
    2023
    - -
    - -
    - -
    - -
    134.17
    2024
    - -
    - -
    - -
    - -
    128.62
    Similar Companies
    Business