Sankyu Inc.

Sankyu Inc.

1,631.50
JPY
-6.00
(-0.37%)
437.26BMarket Cap
Oct 30Next Earn
Sankyu Inc.
TSE:9065
(Tokyo Stock Exchange)

Recent

price

1,631.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,201.95
1,275.67
1,307.23
1,442.7
1,598.62
1,625.37
1,685.4
1,758.21
1,892.46
1,882.42
1,764.83
1,871.68
1,980.43
1,981.46
2,253.69
2,461.94
- -
Revenue per Share
26.42
29.31
31.62
30.4
39.03
42.88
60.17
64.13
90.8
84.69
77.82
76.5
85.34
85.72
114.2
122.81
- -
Basic EPS, GAAP
59.78
19.86
24.2
19.05
98.91
-35.62
94
38.04
119.21
33.16
20.56
95.48
58.81
24.31
70.94
128.46
- -
Free Cash Flow per Basic Share
8.99
8.99
9.08
8.99
9
9.99
15.97
12.99
19.99
21.98
20.01
23.2
24.98
33.24
38.82
50.19
- -
Dividend per Share
338.38
359.2
394.45
432.15
472.64
477.62
527.9
591.21
648.51
698.71
776.59
840.91
920.7
1,016.66
1,116.11
1,209.59
1,209.59
Book Value per Share
318.73
331.82
366.36
381.52
424.36
431.91
490.91
564
622.17
670.95
745.63
812.92
895.81
991.92
1,079.79
1,148.16
1,148.16
Tangible Book Value per Share
311
310
307
301
301
301
303
303
303
303
303
296
292
284
269
257
259
Basic Weighted Avg Shares
373,209
395,977
401,658
434,445
481,291
489,441
510,027
531,956
572,516
569,461
533,870
553,831
579,226
563,547
606,791
631,573
- -
Sales/Revenue/Turnover
5.02
4.67
4.44
3.81
4.42
4.97
5.31
5.94
6.86
7.09
6.36
6.22
6.59
6.25
7.24
6.85
- -
Operating Margin (%)
11,164
11,763
12,032
13,352
13,948
15,303
16,432
15,876
15,600
18,177
17,216
18,724
19,508
19,729
19,676
20,678
- -
Depreciation Expense
8,203
9,097
9,717
9,153
11,750
12,911
18,208
19,402
27,470
25,619
23,540
22,636
24,959
24,379
30,747
31,505
- -
Net Income, GAAP
45.64
49.72
39.01
40.16
44.16
38.21
35.71
34.46
31.07
32.45
34.22
33
34.21
31.95
30.77
31.09
- -
Effective Tax Rate (%)
2.2
2.3
2.42
2.11
2.44
2.64
3.57
3.65
4.8
4.5
4.41
4.09
4.31
4.33
5.07
4.99
- -
Profit Margin (%)
20,251
19,519
20,465
28,338
28,658
42,200
51,980
54,179
66,159
78,414
102,417
97,745
133,768
154,429
141,186
118,491
118,491
Working Capital
33,731
31,367
32,511
46,449
48,830
61,073
53,565
40,668
33,623
28,764
40,585
27,348
44,851
63,462
57,571
44,121
44,121
LT Debt
107,065
113,878
121,859
133,140
145,380
147,754
162,879
182,211
198,352
214,203
237,034
248,722
272,530
285,430
297,061
306,985
306,985
Total Equity
5.49
5.13
5.63
4.72
5.2
6.4
7.28
8.31
10.59
10.39
7.84
7.62
7.79
6.78
7.94
7.34
- -
Return on Invested Capital (%)
4.94
5.3
5.13
4.59
5.21
5.78
7.95
8.05
10.99
10.12
8.5
7.61
7.92
7.12
8.3
8.13
- -
Return on Capital (%)
7.96
8.4
8.44
7.35
8.63
9
11.97
11.46
14.65
12.57
10.55
9.41
9.69
8.84
10.69
10.57
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
48,414
57,046
LT Borrowings
- -
44,969
38,424
LT Finance Leases
- -
- -
5,697
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
260
257
251
Market Capitalization
402,372
415,692
437,262

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
263,461
269,678
Cash, Cash Equivalents & STI
- -
41,718
47,136
Accounts Receivable, Net
- -
209,492
209,850
Inventories
- -
2,717
2,926
Total Current Liabilities
- -
138,485
151,187
Payables & Accruals
- -
- -
- -
ST Debt
- -
48,414
57,046
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.63%
5.33%
3.34%
Free Cash Flow
18.25%
100.81%
72.54%
Net Income, GAAP
10.7%
6.54%
2.47%
Sales/Revenue/Turnover
2.67%
3.47%
4.08%
Total Cash Common Dividend
17.98%
16.59%
23.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
137,515
139,660
144,742
141,630
563,547
2025
- -
- -
- -
- -
606,791
2026
- -
- -
- -
- -
631,573

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.87
19.81
25.09
21.04
85.72
2025
- -
- -
- -
- -
114.2
2026
- -
- -
- -
- -
122.81

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
33.24
2025
- -
- -
- -
- -
38.82
2026
- -
- -
- -
- -
50.19
Business
Sankyu Inc. provides comprehensive logistics, plant engineering and construction services primarily in Japan and internationally. The company offers logistics solutions including freight forwarding, air freight, international multi-modal transport, trucking, customs brokerage, warehousing, distribution centers and container terminal operations; plant engineering services encompassing design, fabrication and processing of equipment, piping, steel structures, offshore platforms, bridges and transportation infrastructure; heavy load transportation; plant construction and installation in petrochemical, steel, environmental and power sectors; bridge fabrication for road, railway, pedestrian and water-pipe applications; expressway maintenance; as well as raw material transportation, line operations, process control and warehouse management. Sankyu operates through domestic branches, affiliates and overseas subsidiaries across Asia, North and South America; it was founded in 1918 and is headquartered in Tokyo, Japan. In December 2024, Sankyu completed the acquisition of Sanyou Kogyo Co., Ltd. to bolster its operations; the company also revised its Medium-Term Management Plan 2026 amid shifting market conditions and outlined Long-Term Management Strategy 2030 focusing on evolving demographic and environmental challenges.