Nissin Corporation

    Nissin Corporation

    TTSE:9066
    8,070.00
    JPY
    0.00
    (0.00%)
    13.16P/E
    Nissin Corporation
    TSE:9066
    (Tokyo Stock Exchange)

    Recent

    price

    8,070.00

    P/E

    ratio

    13.16

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    8,224.04
    8,777.59
    9,121.89
    8,910.94
    9,804.77
    10,308.72
    10,125.96
    10,079.1
    10,974.05
    11,031.62
    10,004.92
    8,043.49
    9,977.68
    9,967.3
    8,858.61
    12,768.57
    5,502.84
    Revenue per Share
    30.66
    99.24
    99.39
    93.37
    132.82
    123.38
    160.44
    223.26
    263.57
    223.93
    137.11
    103.54
    329.57
    540.45
    450.87
    726.34
    314.68
    Basic EPS, GAAP
    42.07
    -449.39
    177.64
    16.43
    153.21
    96.15
    251.56
    344.14
    212.32
    89.4
    217.14
    -188.25
    305.65
    663.49
    269.61
    321.48
    - -
    Free Cash Flow per Basic Share
    37.46
    34.96
    35.3
    34.99
    35.03
    40.03
    40.01
    42.58
    47.4
    52.42
    56.31
    56.54
    58.04
    74.33
    102.12
    174.59
    - -
    Dividend per Share
    1,602.09
    1,666.4
    1,753.63
    1,809.14
    1,916.63
    1,965.79
    2,078.46
    2,258.88
    2,497.29
    2,669.42
    2,757.11
    2,853.13
    3,128.72
    3,569.01
    3,972.86
    4,760.63
    5,203.43
    Book Value per Share
    1,653.41
    1,683.56
    1,752.76
    1,984.48
    2,196.58
    2,487.27
    2,410.34
    2,625.71
    2,933.63
    3,003.04
    2,977.75
    3,322.84
    3,785.53
    4,306.07
    5,175.44
    5,918.79
    5,492.91
    Tangible Book Value per Share
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    20
    19
    19
    19
    19
    15
    16
    Basic Weighted Avg Shares
    164,420
    175,478
    179,059
    175,230
    193,709
    204,461
    201,705
    201,209
    216,924
    218,040
    197,387
    155,915
    192,699
    194,165
    169,934
    190,806
    87,575
    Sales/Revenue/Turnover
    1.3
    3.13
    2.12
    1.96
    2.09
    2.28
    2.77
    2.79
    2.95
    2.62
    1.79
    1.68
    4.72
    6.52
    4.75
    5.06
    4.51
    Operating Margin (%)
    3,256
    3,307
    3,157
    3,067
    2,974
    3,020
    2,745
    2,677
    2,681
    2,609
    5,062
    5,311
    5,878
    5,571
    6,484
    7,331
    - -
    Depreciation Expense
    613
    1,984
    1,951
    1,836
    2,624
    2,447
    3,196
    4,457
    5,210
    4,426
    2,705
    2,007
    6,365
    10,528
    8,649
    10,854
    5,008
    Net Income, GAAP
    53.08
    35.75
    47.7
    31.22
    33.12
    32.94
    34.6
    30.22
    31.21
    29.83
    36.66
    51.22
    29.99
    24.06
    25.38
    29.47
    22.97
    Effective Tax Rate (%)
    0.37
    1.13
    1.09
    1.05
    1.35
    1.2
    1.58
    2.22
    2.4
    2.03
    1.37
    1.29
    3.3
    5.42
    5.09
    5.69
    5.72
    Profit Margin (%)
    7,594
    6,978
    6,242
    8,761
    12,346
    14,483
    20,430
    22,874
    22,474
    21,901
    17,175
    19,682
    23,394
    26,605
    25,798
    18,562
    23,650
    Working Capital
    24,227
    25,342
    23,281
    22,125
    22,456
    20,701
    23,420
    21,321
    17,585
    18,121
    18,801
    25,932
    24,793
    25,667
    22,196
    21,849
    26,638
    LT Debt
    37,488
    37,665
    38,108
    41,625
    46,636
    52,282
    50,747
    55,128
    61,041
    62,070
    60,437
    65,848
    74,406
    85,263
    102,220
    91,633
    90,279
    Total Equity
    1.41
    4.64
    2.63
    3.1
    3.38
    3.67
    4.3
    4.68
    5.07
    4.47
    2.46
    1.3
    5.9
    8.13
    4.52
    4.96
    2.3
    Return on Invested Capital (%)
    1.29
    3.25
    2.99
    2.85
    3.74
    3.42
    4.33
    5.97
    6.79
    5.57
    3.34
    2.34
    6.67
    10.09
    7.57
    9.26
    4.12
    Return on Capital (%)
    1.92
    6.07
    5.76
    5.25
    7.15
    6.37
    7.95
    10.31
    11.03
    8.67
    5.05
    3.66
    11
    16.2
    11.87
    14.73
    6.46
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    14,067
    - -
    15,848
    LT Borrowings
    13,387
    - -
    18,680
    LT Finance Leases
    8,809
    - -
    7,958
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    19
    - -
    15
    Market Capitalization
    55,011
    74,255
    65,886

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    67,720
    - -
    68,118
    Cash, Cash Equivalents & STI
    28,927
    - -
    26,441
    Accounts Receivable, Net
    30,327
    - -
    32,101
    Inventories
    109
    - -
    129
    Total Current Liabilities
    41,922
    - -
    44,468
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    14,067
    - -
    15,848
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.16%
    9.21%
    -10.36%
    Free Cash Flow
    -14.96%
    -79.02%
    -7.12%
    Net Income, GAAP
    29.74%
    52.88%
    25.49%
    Sales/Revenue/Turnover
    0.04%
    0.63%
    12.28%
    Total Cash Common Dividend
    13.37%
    19.71%
    33.18%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    41,065
    41,294
    41,531
    46,044
    169,934
    2025
    - -
    - -
    - -
    - -
    190,806
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    91.34
    - -
    - -
    - -
    450.87
    2025
    - -
    - -
    - -
    - -
    726.34
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    102.12
    2025
    - -
    - -
    - -
    - -
    174.59
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business