NTT DATA Corporation

    NTT DATA Corporation

    TTSE:9613
    3,965.00
    JPY
    0.00
    (0.00%)
    44.65P/E
    NTT DATA Corporation
    TSE:9613
    (Tokyo Stock Exchange)

    Recent

    price

    3,965.00

    P/E

    ratio

    44.65

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    814.93
    828.49
    892.1
    928.3
    958.13
    1,077.94
    1,151.44
    1,235.28
    1,454.33
    1,542.69
    1,616.26
    1,653.23
    1,819.69
    2,489.44
    3,115.06
    3,308.44
    1,632.56
    Revenue per Share
    25.43
    26.6
    21.71
    31.03
    16.6
    22.92
    45.19
    46.83
    58.75
    66.75
    53.58
    54.79
    101.95
    106.96
    95.48
    101.6
    57.66
    Basic EPS, GAAP
    67.35
    59.66
    39.05
    31.79
    59.79
    27.67
    76.57
    57.38
    -48.55
    44.22
    63.27
    135.03
    96.56
    -11.55
    -111.04
    -208.89
    -61.52
    Free Cash Flow per Basic Share
    12
    12
    12
    12
    12
    12
    12
    15
    15.5
    16
    17.5
    18
    18.5
    16.31
    23.01
    24.01
    11.5
    Dividend per Share
    328.07
    343.01
    352.73
    371.82
    376.07
    392.74
    424.23
    459.1
    478.52
    531.69
    571.9
    616.1
    754.7
    879.99
    964.13
    1,087.84
    1,032.12
    Book Value per Share
    202.09
    120.79
    112.71
    133.59
    105.27
    178.69
    169.93
    40.24
    66.46
    117.9
    84.62
    166.69
    233.74
    434.81
    545.59
    586.73
    541.05
    Tangible Book Value per Share
    1,403
    1,403
    1,403
    1,403
    1,403
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    1,402
    Basic Weighted Avg Shares
    1,142,940
    1,161,962
    1,251,177
    1,301,941
    1,343,772
    1,511,812
    1,614,897
    1,732,473
    2,039,690
    2,163,625
    2,266,808
    2,318,658
    2,551,906
    3,490,182
    4,367,387
    4,638,721
    2,288,874
    Sales/Revenue/Turnover
    7.15
    6.74
    6.43
    6.58
    4.66
    5.56
    6.25
    6.76
    6.04
    6.83
    5.78
    6
    8.33
    7.42
    7.09
    6.98
    8.2
    Operating Margin (%)
    154,500
    152,257
    148,327
    140,055
    138,002
    146,896
    147,961
    171,776
    158,054
    158,038
    199,182
    214,324
    219,939
    273,052
    341,541
    364,161
    175,601
    Depreciation Expense
    35,662
    37,313
    30,446
    43,517
    23,287
    32,144
    63,373
    65,686
    82,392
    93,616
    75,148
    76,843
    142,979
    149,962
    133,869
    142,454
    80,847
    Net Income, GAAP
    49.47
    43.73
    56.78
    41.58
    53.73
    54.62
    39.29
    34.96
    30.16
    33.5
    33.61
    37.37
    30.46
    31.27
    41.46
    44.07
    38.44
    Effective Tax Rate (%)
    3.12
    3.21
    2.43
    3.34
    1.73
    2.13
    3.92
    3.79
    4.04
    4.33
    3.32
    3.31
    5.6
    4.3
    3.07
    3.07
    3.53
    Profit Margin (%)
    109,695
    177,692
    189,943
    203,972
    214,492
    292,721
    305,443
    64,291
    143,233
    157,608
    83,852
    185,669
    259,244
    444,647
    -80,926
    -78,327
    -150,341
    Working Capital
    214,565
    346,494
    341,546
    286,942
    337,338
    349,511
    319,513
    328,693
    468,860
    446,437
    563,080
    591,020
    517,655
    1,657,658
    1,625,588
    1,797,691
    1,529,169
    LT Debt
    615,167
    630,317
    639,750
    684,207
    709,818
    806,205
    773,670
    833,715
    860,506
    966,810
    987,415
    1,126,547
    1,328,267
    2,396,365
    2,780,414
    2,868,492
    2,737,808
    Total Equity
    4.38
    4.43
    3.31
    4.74
    2.62
    3.18
    4.96
    5.6
    5.79
    6.48
    5.18
    4.73
    7.5
    5.5
    3.72
    3.26
    2.21
    Return on Invested Capital (%)
    4.74
    4.6
    3.52
    4.94
    2.53
    3.35
    6.3
    5.65
    6.49
    7.18
    5.5
    4.76
    8.16
    5.23
    3.84
    3.99
    2.03
    Return on Capital (%)
    7.91
    7.93
    6.24
    8.56
    4.44
    5.96
    11.06
    10.6
    12.53
    13.22
    9.71
    9.22
    14.87
    13.09
    10.36
    9.9
    5.95
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    825,926
    - -
    1,115,315
    LT Borrowings
    1,419,483
    - -
    1,339,816
    LT Finance Leases
    206,105
    - -
    189,353
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    - -
    - -
    - -
    Market Capitalization
    3,387,151
    3,295,780
    3,609,482

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    2,432,955
    - -
    2,489,332
    Cash, Cash Equivalents & STI
    494,436
    - -
    576,575
    Accounts Receivable, Net
    1,396,396
    - -
    1,302,426
    Inventories
    51,243
    - -
    73,158
    Total Current Liabilities
    2,513,881
    - -
    2,639,673
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    825,926
    - -
    1,115,315
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    15.3%
    26.32%
    3.17%
    Free Cash Flow
    74.16%
    184.5%
    88.13%
    Net Income, GAAP
    20.9%
    17.78%
    6.41%
    Sales/Revenue/Turnover
    12.31%
    16.09%
    6.21%
    Total Cash Common Dividend
    8.01%
    7.83%
    4.35%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1,014,955
    1,063,557
    1,097,649
    1,191,225
    4,367,387
    2025
    - -
    - -
    - -
    - -
    4,638,721
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    19.73
    18.09
    21.91
    - -
    95.48
    2025
    - -
    - -
    - -
    - -
    101.6
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    11.37
    0.13
    11.39
    - -
    23.01
    2025
    - -
    - -
    - -
    - -
    24.01
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business