Joban Kosan Co.,Ltd.

    Joban Kosan Co.,Ltd.

    TTSE:9675
    1,643.00
    JPY
    0.00
    (0.00%)
    11.59P/E
    Joban Kosan Co.,Ltd.
    TSE:9675
    (Tokyo Stock Exchange)

    Recent

    price

    1,643.00

    P/E

    ratio

    11.59

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    7,156.79
    4,365.94
    4,179.24
    3,736.08
    5,883.11
    6,661
    5,628.95
    4,070.91
    4,118.04
    3,307.95
    3,261.27
    2,959.13
    1,718.89
    1,261.64
    1,529.55
    - -
    1,694.3
    Revenue per Share
    150.99
    61.08
    -46.14
    -1,116.44
    324.11
    184.06
    171.73
    153.43
    62.38
    95.29
    -59.43
    -13.43
    -328.36
    -308.66
    73.44
    - -
    106.34
    Basic EPS, GAAP
    366.8
    170.93
    200.04
    -349.32
    120.87
    505.43
    436.22
    295.13
    337.28
    89.14
    52.71
    87.2
    -345.44
    -160.31
    488.1
    - -
    - -
    Free Cash Flow per Basic Share
    18.97
    22.25
    24.39
    0.13
    0.13
    40.75
    19.92
    19.92
    19.92
    19.92
    19.92
    19.92
    19.92
    - -
    - -
    - -
    - -
    Dividend per Share
    1,850.46
    1,804.04
    1,734.06
    -517.3
    707.97
    832.43
    942.54
    1,076.14
    875.01
    1,194.22
    1,114.75
    1,081.17
    732.89
    416.03
    510.19
    - -
    616.53
    Book Value per Share
    2,049.41
    1,999.22
    1,882.54
    1,180.12
    1,567.24
    1,342.01
    1,490.74
    1,560.21
    1,685.15
    1,779.6
    1,633.54
    1,525.16
    1,212.46
    893.09
    1,015.03
    - -
    1,206.31
    Tangible Book Value per Share
    8
    8
    8
    8
    8
    8
    9
    9
    9
    9
    9
    9
    9
    9
    9
    - -
    9
    Basic Weighted Avg Shares
    54,320
    34,738
    33,240
    29,626
    46,776
    54,429
    49,461
    35,767
    36,177
    29,057
    28,647
    25,993
    15,097
    11,081
    13,434
    14,881
    14,881
    Sales/Revenue/Turnover
    2.63
    3.92
    2.96
    -5.22
    3.51
    3.93
    3.75
    5.1
    3.05
    4.32
    0.96
    0.55
    -19.2
    -21.11
    4.62
    8.9
    8.9
    Operating Margin (%)
    1,266
    1,214
    1,160
    674
    1,362
    1,371
    1,378
    1,425
    1,492
    1,528
    1,585
    1,575
    1,497
    1,509
    1,478
    1,360
    - -
    Depreciation Expense
    1,146
    486
    -367
    -8,853
    2,577
    1,504
    1,509
    1,348
    548
    837
    -522
    -118
    -2,884
    -2,711
    645
    934
    934
    Net Income, GAAP
    - -
    6.35
    - -
    - -
    1.97
    - -
    - -
    3.5
    - -
    23.59
    - -
    225.81
    - -
    - -
    - -
    2
    2
    Effective Tax Rate (%)
    2.11
    1.4
    -1.1
    -29.88
    5.51
    2.76
    3.05
    3.77
    1.51
    2.88
    -1.82
    -0.45
    -19.1
    -24.47
    4.8
    6.28
    6.28
    Profit Margin (%)
    -6,979
    -5,393
    -8,624
    -9,882
    -11,714
    -15,769
    -7,863
    -8,268
    -1,645
    -1,478
    -14,366
    -1,392
    -6,564
    -6,828
    -4,492
    -363
    -363
    Working Capital
    15,294
    17,095
    16,315
    20,839
    16,131
    12,708
    19,533
    17,750
    22,995
    23,197
    10,688
    23,088
    21,741
    22,983
    23,936
    25,201
    25,201
    LT Debt
    15,623
    15,968
    15,119
    9,462
    12,536
    11,031
    13,147
    13,779
    14,866
    15,683
    14,610
    13,587
    10,852
    7,995
    9,014
    10,665
    10,665
    Total Equity
    - -
    2.95
    - -
    - -
    3.46
    - -
    - -
    4.03
    - -
    2.23
    - -
    -0.43
    - -
    - -
    - -
    3.21
    3.21
    Return on Invested Capital (%)
    - -
    2.54
    - -
    - -
    8.81
    - -
    - -
    4.8
    - -
    3.14
    - -
    -1.64
    - -
    - -
    - -
    3.96
    3.96
    Return on Capital (%)
    8.77
    3.42
    -2.61
    - -
    - -
    24.2
    20.01
    15.2
    6.39
    9.21
    -5.15
    -1.22
    -36.2
    -53.73
    15.86
    18.88
    18.88
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    ST Debt
    7,182
    6,492
    4,362
    LT Borrowings
    22,341
    22,143
    24,808
    LT Finance Leases
    - -
    - -
    393
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    9
    9
    9
    Market Capitalization
    11,348
    10,777
    10,829

    Working Capital

    JPY

    •

    in mil. unless spec.
    Sep'24
    Dec'24
    Mar'24
    Total Current Assets
    9,521
    10,338
    8,202
    Cash, Cash Equivalents & STI
    4,123
    4,713
    5,097
    Accounts Receivable, Net
    4,499
    4,796
    2,186
    Inventories
    665
    596
    641
    Total Current Liabilities
    13,858
    13,442
    8,565
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    7,182
    6,492
    4,362
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    0.81%
    -4.48%
    18.32%
    Free Cash Flow
    -110.16%
    -192.38%
    -73.22%
    Net Income, GAAP
    200.24%
    436.34%
    44.81%
    Sales/Revenue/Turnover
    -10.25%
    -9.16%
    10.77%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    1,641
    2,647
    3,268
    3,525
    11,081
    2023
    2,502
    4,418
    3,341
    3,173
    13,434
    2024
    3,070
    5,006
    3,469
    3,336
    14,881

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -109.07
    - -
    - -
    - -
    -308.66
    2023
    -25.39
    - -
    - -
    - -
    73.44
    2024
    -7.74
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business