SCSK Corporation

    SCSK Corporation

    TTSE:9719
    5,680.00
    JPY
    +10.00
    (+0.18%)
    42.04P/E
    SCSK Corporation
    TSE:9719
    (Tokyo Stock Exchange)

    Recent

    price

    5,680.00

    P/E

    ratio

    42.04

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    JPY
    849.56
    886.34
    869.35
    895.94
    926.23
    956.11
    1,040.39
    1,057.46
    1,080.96
    1,151.44
    1,233.99
    1,271.03
    1,326.46
    1,427.79
    1,537.4
    1,907.25
    797.34
    Revenue per Share
    21.63
    25.37
    111.4
    53.79
    59.09
    50.24
    86.57
    91.38
    104.32
    89.55
    92.13
    107.08
    107.2
    119.44
    129.51
    144.1
    70.39
    Basic EPS, GAAP
    13.51
    11.18
    73.04
    46.33
    84.84
    50.77
    74.7
    72.44
    74.46
    58.61
    136.65
    105.55
    144.12
    93.76
    186.63
    162.42
    77.11
    Free Cash Flow per Basic Share
    10.72
    10.72
    6.97
    11.36
    12.69
    15.03
    20.04
    27.56
    31.73
    32.57
    38.33
    43.32
    46.66
    49.33
    53.99
    65.99
    28
    Dividend per Share
    462.61
    477.23
    411
    346.91
    393.09
    425.07
    491.5
    555.13
    608.51
    589.02
    637.27
    720.77
    782.94
    858.43
    950.56
    915.19
    980.13
    Book Value per Share
    576.97
    589.04
    506.6
    323.21
    382.22
    419.45
    459.32
    519.73
    600.58
    571.37
    561
    643.59
    707.41
    785.82
    865.56
    -33.99
    896.38
    Tangible Book Value per Share
    150
    150
    230
    311
    311
    311
    311
    311
    311
    311
    312
    312
    312
    312
    312
    313
    312
    Basic Weighted Avg Shares
    127,317
    132,840
    200,326
    278,634
    288,236
    297,633
    323,945
    329,303
    336,654
    358,654
    385,295
    396,853
    414,150
    445,912
    480,307
    596,065
    249,111
    Sales/Revenue/Turnover
    5.05
    5.33
    6.43
    7.47
    8.32
    9.41
    9.81
    10.24
    10.28
    10.7
    10.39
    11.56
    11.48
    11.52
    11.87
    11.09
    12.07
    Operating Margin (%)
    4,134
    3,523
    5,468
    6,800
    6,933
    6,952
    8,092
    9,070
    11,293
    10,560
    16,782
    18,433
    19,881
    20,629
    21,433
    24,866
    11,186
    Depreciation Expense
    3,242
    3,803
    25,669
    16,730
    18,387
    15,638
    26,956
    28,458
    32,488
    27,892
    28,765
    33,435
    33,470
    37,301
    40,461
    45,035
    21,993
    Net Income, GAAP
    36.05
    45.48
    - -
    - -
    4.13
    39.23
    15.57
    18.29
    23.44
    27.33
    28.88
    27.95
    30.67
    30
    29.37
    29.07
    28.27
    Effective Tax Rate (%)
    2.55
    2.86
    12.81
    6
    6.38
    5.25
    8.32
    8.64
    9.65
    7.78
    7.47
    8.43
    8.08
    8.37
    8.42
    7.56
    8.83
    Profit Margin (%)
    39,728
    41,687
    64,664
    48,744
    65,372
    62,645
    81,920
    88,387
    113,120
    121,245
    112,332
    114,704
    128,880
    135,732
    167,299
    -8,425
    174,532
    Working Capital
    1,584
    1,509
    47,770
    42,242
    42,109
    31,694
    36,435
    26,667
    32,183
    60,393
    51,054
    51,677
    52,810
    45,197
    52,940
    182,798
    60,284
    LT Debt
    92,683
    94,568
    124,419
    108,208
    126,159
    138,536
    151,546
    173,674
    196,600
    186,406
    200,405
    227,338
    247,363
    272,402
    302,909
    292,565
    312,704
    Total Equity
    4.36
    3.96
    - -
    - -
    11.83
    8.74
    13.21
    12.35
    10.85
    10.67
    10.17
    10.96
    10.09
    10.34
    10.81
    9.3
    5.61
    Return on Invested Capital (%)
    4.63
    5.25
    - -
    - -
    9.41
    7.93
    12.92
    12.24
    13.04
    10.61
    10.6
    11.35
    10.66
    11.24
    11.54
    9.34
    5.98
    Return on Capital (%)
    4.73
    5.4
    30.88
    16.52
    15.97
    12.28
    18.89
    17.46
    17.93
    14.96
    15.04
    15.77
    14.26
    14.56
    14.32
    15.45
    7.52
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    21,029
    - -
    19,972
    LT Borrowings
    19,370
    - -
    19,288
    LT Finance Leases
    33,570
    - -
    40,996
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    312
    - -
    313
    Market Capitalization
    886,479
    1,003,856
    924,624

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    272,834
    - -
    273,972
    Cash, Cash Equivalents & STI
    149,370
    - -
    155,276
    Accounts Receivable, Net
    85,512
    - -
    71,272
    Inventories
    7,939
    - -
    7,248
    Total Current Liabilities
    105,535
    - -
    99,440
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    21,029
    - -
    19,972
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.97%
    8.03%
    -3.41%
    Free Cash Flow
    22.45%
    13.01%
    -12.94%
    Net Income, GAAP
    12.86%
    9.51%
    11.3%
    Sales/Revenue/Turnover
    7.35%
    9.37%
    24.1%
    Total Cash Common Dividend
    16.49%
    11.65%
    22.27%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    113,371
    117,824
    120,167
    128,944
    480,307
    2025
    - -
    - -
    - -
    - -
    596,065
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    28.84
    30.28
    31.58
    - -
    129.51
    2025
    - -
    - -
    - -
    - -
    144.1
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    25.99
    - -
    28
    - -
    53.99
    2025
    - -
    - -
    - -
    - -
    65.99
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business