1. Japan Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
Autobacs Seven Co., Ltd.

Autobacs Seven Co., Ltd.

1,527.00
JPY
-2.00
(-0.13%)
122.98BMarket Cap
Oct 30Next Earn
Autobacs Seven Co., Ltd.
TSE:9832
(Tokyo Stock Exchange)

Recent

price

1,527.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,268.84
2,380.59
2,463.01
2,550.04
2,400.37
2,456.5
2,435.55
2,573.33
2,595.62
2,770.34
2,760.48
2,907.48
3,030.87
2,948.52
3,187.72
3,567.42
- -
Revenue per Share
59.32
84.27
81.22
107.7
52.82
51.59
35.99
65.48
66.58
47.1
88.28
89.16
92.88
81.52
103.89
106.39
- -
Basic EPS, GAAP
117
131.94
48.08
79.83
65.35
55.1
55.46
155.22
-2.08
89.77
164.88
-7.48
44.97
67.76
-63.65
-30.86
- -
Free Cash Flow per Basic Share
43.72
47.19
50.96
54.47
67.72
60.4
60.17
60.02
60.11
60.4
60.02
60.21
59.97
60.05
69.89
60.01
- -
Dividend per Share
1,435.76
1,487.06
1,544.06
1,608.35
1,598.96
1,564.83
1,540.09
1,537.57
1,526.56
1,493.42
1,542.38
1,572.44
1,624.43
1,652.7
1,679.26
1,735
- -
Book Value per Share
1,377.98
1,423.21
1,485.06
1,545.88
1,524.17
1,494.55
1,460.14
1,464.24
1,452
1,407.56
1,452.76
1,457.59
1,503.94
1,553.12
1,457.96
1,523.11
- -
Tangible Book Value per Share
104
100
93
91
87
85
84
83
82
80
80
79
78
78
78
79
79
Basic Weighted Avg Shares
236,350
237,342
230,168
231,697
209,454
208,142
204,033
212,328
213,840
221,400
220,449
228,586
236,235
229,856
249,525
280,055
- -
Sales/Revenue/Turnover
5.07
5.78
5.54
6.02
3.06
3.22
2.86
3.67
3.5
3.43
4.8
5.05
4.96
3.48
4.86
4.93
- -
Operating Margin (%)
4,797
4,643
5,193
4,550
4,804
4,012
4,384
4,131
4,045
4,665
4,154
4,554
4,686
5,283
6,014
7,357
- -
Depreciation Expense
6,179
8,402
7,590
9,786
4,609
4,371
3,015
5,403
5,485
3,764
7,050
7,010
7,239
6,355
8,132
8,352
- -
Net Income, GAAP
45.87
44.77
45.61
38.99
49.45
42.42
33.01
34.75
29.52
35.28
32.31
36.25
39.14
38.07
37.09
41.7
- -
Effective Tax Rate (%)
2.61
3.54
3.3
4.22
2.2
2.1
1.48
2.54
2.57
1.7
3.2
3.07
3.06
2.76
3.26
2.98
- -
Profit Margin (%)
92,383
85,962
82,182
82,676
78,895
72,173
64,896
65,270
63,453
62,096
64,001
61,122
62,435
63,207
68,596
59,804
- -
Working Capital
9,442
6,565
7,549
3,651
3,709
3,650
2,083
3,475
2,420
4,768
6,086
8,346
9,645
8,568
28,565
32,067
- -
LT Debt
147,962
146,192
143,300
144,362
138,552
131,746
127,390
127,351
124,184
119,965
123,832
122,889
126,961
129,151
131,961
136,618
- -
Total Equity
3.91
4.63
4.35
5.49
2.15
2.69
2.83
3.72
3.95
3.8
5.33
5.34
5.14
3.51
4.87
4.53
- -
Return on Invested Capital (%)
3.82
5.33
4.93
6.42
3.14
3.12
2.23
4.04
4.19
2.93
5.18
5.22
5.36
4.61
5.33
4.93
- -
Return on Capital (%)
4.13
5.73
5.26
6.82
3.27
3.24
2.33
4.26
4.38
3.1
5.82
5.71
5.81
4.98
6.24
6.23
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
7,057
9,244
- -
LT Borrowings
26,358
30,213
- -
LT Finance Leases
- -
1,854
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
126,826
122,975
114,481

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
116,246
121,849
- -
Cash, Cash Equivalents & STI
19,704
23,440
- -
Accounts Receivable, Net
31,559
33,616
- -
Inventories
31,133
29,991
- -
Total Current Liabilities
55,448
62,045
- -
Payables & Accruals
- -
- -
- -
ST Debt
7,057
9,244
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.4%
2%
3.53%
Free Cash Flow
-513.35%
-199.11%
-51.36%
Net Income, GAAP
12.68%
4.23%
2.71%
Sales/Revenue/Turnover
3.11%
5.03%
12.24%
Total Cash Common Dividend
- -
0.13%
-13.89%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
249,525
2026
- -
- -
- -
- -
280,055
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
103.89
2026
- -
- -
- -
- -
106.39
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
69.89
2026
- -
- -
- -
- -
60.01
2027
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
Autobacs Seven Co., Ltd. (9832.T) operates as Japan's leading automotive aftermarket retailer, offering a comprehensive range of vehicle maintenance, parts, and accessories through its nationwide network of Autobacs stores. The company provides car maintenance services including oil changes, tire replacement, battery checks, and brake repairs; automotive parts and accessories such as tires, wheels, batteries, audio systems, car care products, and custom tuning components; and additional offerings like vehicle inspections, insurance agency services, and online sales via its e-commerce platform. Founded in 1947 and headquartered in Tokyo, Japan, Autobacs Seven primarily serves individual car owners and fleet operators across Japan, with limited international operations in Southeast Asia through subsidiaries. The company organizes its business into key segments encompassing retail sales, maintenance services, and wholesale distribution, targeting the domestic automotive aftermarket valued at over ¥4 trillion annually. Its Autobacs brand dominates the market with more than 500 stores, supplemented by smaller-format Seven Star and Orange House outlets for regional coverage. Autobacs Seven maintains strategic alliances with major tire manufacturers like Bridgestone and Yokohama Rubber, ensuring exclusive product access. In recent developments, Autobacs Seven expanded its digital initiatives with the launch of enhanced mobile app features for booking services and loyalty programs in 2024. The company completed the acquisition of additional retail sites in Kyushu region during fiscal 2025 to bolster market share amid rising electric vehicle adoption. Furthermore, it announced a partnership with a leading EV charging network provider in late 2024 to integrate charging stations at select stores, supporting Japan's shift toward sustainable mobility.