Crew Energy Inc.

    Crew Energy Inc.

    TTSX:CR
    - -
    CAD
    - -
    - -
    9.73P/E
    Crew Energy Inc.
    TSX:CR
    (Toronto Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    9.73

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    CAD
    3.05
    2.63
    2.66
    3.8
    3.46
    3.54
    3.48
    1.12
    1.22
    1.47
    1.52
    1.35
    0.92
    2.23
    3.99
    2.19
    2.12
    Revenue per Share
    -0.87
    -0.5
    0.22
    -1.28
    0.18
    -0.65
    -2.86
    -0.4
    -0.45
    0.23
    0.08
    0.08
    -1.34
    1.34
    1.73
    0.78
    0.44
    Basic EPS, GAAP
    -2.25
    -0.61
    -1.9
    1.5
    1.58
    0.87
    0.25
    0.53
    0.51
    0.76
    0.59
    0.53
    0.17
    0.78
    2.08
    1.56
    1.29
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    9.37
    7.73
    7.68
    10.72
    9.35
    8.64
    5.86
    5.57
    5.22
    5.36
    5.43
    5.54
    4.23
    5.54
    7.2
    7.84
    7.93
    Book Value per Share
    9.63
    8.03
    8.02
    11.08
    9.8
    9.15
    6.46
    6.13
    5.74
    5.86
    5.93
    6.02
    4.69
    6.01
    7.78
    8.46
    8.57
    Tangible Book Value per Share
    62
    75
    80
    102
    121
    122
    122
    138
    143
    149
    151
    152
    152
    153
    152
    154
    156
    Basic Weighted Avg Shares
    188
    198
    212
    388
    418
    431
    425
    154
    175
    219
    230
    205
    139
    341
    608
    337
    331
    Sales/Revenue/Turnover
    15.57
    -23.75
    5.85
    3.06
    -9.52
    1.17
    11.07
    -28.9
    -6.64
    15.66
    17.14
    9.82
    -19.13
    41.36
    55.29
    30.18
    30.03
    Operating Margin (%)
    105
    132
    79
    156
    203
    190
    159
    93
    85
    75
    77
    76
    71
    73
    100
    89
    88
    Depreciation Expense
    -53
    -38
    18
    -130
    22
    -79
    -350
    -55
    -65
    34
    13
    12
    -203
    205
    264
    120
    69
    Net Income, GAAP
    - -
    - -
    25.2
    - -
    36.23
    - -
    - -
    - -
    - -
    32.01
    44.76
    5.96
    - -
    19.59
    25.72
    25.81
    26.73
    Effective Tax Rate (%)
    -28.35
    -19.08
    8.4
    -33.53
    5.16
    -18.42
    -82.2
    -35.96
    -37.16
    15.7
    5.56
    5.88
    -145.69
    60.17
    43.49
    35.49
    20.75
    Profit Margin (%)
    -32
    -48
    -40
    -114
    -56
    -55
    -17
    -4
    -29
    -29
    20
    3
    -20
    -51
    44
    -16
    -13
    Working Capital
    224
    136
    139
    231
    243
    343
    196
    228
    235
    316
    355
    351
    336
    376
    173
    76
    99
    LT Debt
    593
    604
    640
    1,130
    1,184
    1,113
    790
    846
    822
    870
    896
    914
    714
    919
    1,186
    1,306
    1,335
    Total Equity
    - -
    - -
    1.22
    - -
    -1.81
    - -
    - -
    - -
    - -
    2.08
    1.79
    1.51
    - -
    9.68
    18.82
    5.51
    5.35
    Return on Invested Capital (%)
    - -
    - -
    3.01
    - -
    2.23
    - -
    - -
    - -
    - -
    4.65
    2.19
    2.89
    - -
    20.36
    22.37
    9.81
    5.88
    Return on Capital (%)
    -16.87
    -6.53
    2.99
    -15.26
    1.94
    -7.28
    -39.57
    -7.45
    -8.57
    4.46
    1.58
    1.45
    -27.36
    27.54
    27.19
    10.37
    5.72
    Return on Common Equity (%)

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    74
    105
    98
    LT Finance Leases
    1
    1
    1
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    157
    156
    157
    Market Capitalization
    700
    721
    668

    Working Capital

    CAD

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    46
    31
    28
    Cash, Cash Equivalents & STI
    - -
    - -
    - -
    Accounts Receivable, Net
    34
    30
    27
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    62
    59
    41
    Payables & Accruals
    59
    54
    35
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    3.2%
    9.6%
    10.11%
    Free Cash Flow
    52.27%
    83.95%
    -23.94%
    Net Income, GAAP
    -195.76%
    -403.18%
    -54.72%
    Sales/Revenue/Turnover
    11.44%
    27.07%
    -44.52%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    133
    201
    135
    143
    608
    2023
    103
    69
    73
    93
    337
    2024
    86
    79
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    -0.01
    0.58
    0.69
    - -
    1.73
    2023
    0.27
    0.22
    0.03
    - -
    0.78
    2024
    0.07
    0.09
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    - -
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business