Canadian Western Bank

    Canadian Western Bank

    TTSX:CWB
    - -
    CAD
    - -
    - -
    20.50P/E
    Canadian Western Bank
    TSX:CWB
    (Toronto Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    20.50

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    CAD
    5.03
    6.37
    6.71
    6.75
    7.05
    7.28
    7.6
    7.89
    8.23
    9.05
    9.85
    10.3
    11.6
    11.77
    11.58
    12.26
    12.27
    Revenue per Share
    1.51
    2.26
    2.07
    2.24
    2.37
    2.73
    3.97
    2.13
    2.43
    2.81
    3.05
    2.86
    3.74
    3.39
    3.38
    2.77
    2.78
    Basic EPS, GAAP
    1.57
    3.12
    3.31
    4.76
    -1.54
    -0.91
    4.38
    -3.22
    -0.76
    -3.47
    -0.33
    9.24
    8.52
    11.95
    -5.64
    7.09
    7.1
    Free Cash Flow per Basic Share
    0.6
    0.67
    0.75
    0.82
    0.89
    0.92
    0.93
    0.99
    1.03
    1.11
    1.29
    1.4
    1.45
    1.45
    1.51
    1.62
    1.62
    Dividend per Share
    11.91
    13.5
    14.39
    15.92
    17.29
    19.29
    22.37
    24.86
    25.15
    26.96
    28.76
    30.27
    33.46
    35.8
    36.68
    37.97
    37.99
    Book Value per Share
    11.96
    14.12
    14.8
    16.46
    16.06
    17.92
    20.35
    22.1
    22.24
    23.39
    26.27
    29.64
    33.31
    34.13
    35.36
    38.61
    38.62
    Tangible Book Value per Share
    64
    66
    72
    77
    79
    80
    80
    83
    88
    89
    88
    87
    88
    91
    96
    97
    97
    Basic Weighted Avg Shares
    320
    419
    485
    519
    558
    583
    611
    658
    727
    803
    862
    897
    1,016
    1,076
    1,113
    1,184
    1,184
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    9
    14
    20
    17
    22
    22
    21
    25
    31
    30
    32
    50
    58
    81
    62
    71
    71
    Depreciation Expense
    106
    164
    165
    187
    202
    230
    325
    188
    229
    264
    287
    271
    357
    337
    351
    296
    296
    Net Income, GAAP
    28.24
    22.42
    24.77
    23.64
    23.97
    24.3
    24.91
    26.41
    26.37
    26.8
    26.29
    26.33
    25.61
    24.89
    26.12
    26.02
    26.02
    Effective Tax Rate (%)
    33.2
    39.07
    33.98
    36.12
    36.3
    39.49
    53.19
    28.63
    31.45
    32.8
    33.29
    30.15
    35.13
    31.3
    31.52
    25.04
    25.04
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    375
    517
    635
    634
    821
    1,037
    1,188
    3,129
    3,640
    5,014
    5,731
    6,069
    7,433
    8,050
    7,329
    7,499
    7,499
    LT Debt
    986
    1,227
    1,362
    1,570
    1,600
    1,695
    1,912
    2,343
    2,464
    2,589
    2,948
    3,332
    3,534
    3,733
    4,027
    4,359
    4,359
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    13.35
    18.04
    15.52
    15.22
    14.44
    15.01
    19.12
    9.18
    9.98
    10.8
    10.87
    9.66
    11.76
    10
    9.54
    7.45
    7.45
    Return on Common Equity (%)

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Apr'24
    Jul'24
    Oct'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    7,082
    6,885
    7,344
    LT Finance Leases
    - -
    - -
    155
    Preferred Equity and Hybrid Capital
    250
    250
    250
    Shares Outstanding
    97
    97
    97
    Market Capitalization
    2,479
    4,546
    5,491

    Working Capital

    CAD

    •

    in mil. unless spec.
    Apr'24
    Jul'24
    Oct'24
    Total Current Assets
    - -
    - -
    - -
    Cash, Cash Equivalents & STI
    3,860
    4,237
    2,401
    Accounts Receivable, Net
    - -
    - -
    223
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    - -
    - -
    - -
    Payables & Accruals
    - -
    - -
    1,056
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    10.03%
    8.17%
    8.26%
    Free Cash Flow
    -377.28%
    -641.48%
    -226.51%
    Net Income, GAAP
    5.4%
    1.85%
    -15.46%
    Sales/Revenue/Turnover
    7.39%
    6.62%
    6.41%
    Total Cash Common Dividend
    7.48%
    6.58%
    7.58%

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    266
    259
    272
    280
    1,076
    2023
    273
    264
    284
    292
    1,113
    2024
    290
    286
    298
    310
    1,184

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.98
    0.82
    0.88
    - -
    3.39
    2023
    0.99
    0.73
    0.86
    - -
    3.38
    2024
    0.91
    0.79
    0.43
    - -
    2.77

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    0.35
    0.36
    0.37
    - -
    1.45
    2023
    0.37
    0.38
    0.37
    - -
    1.51
    2024
    0.39
    0.4
    0.41
    - -
    1.62
    Similar Companies
    Business