Scandium International Mining Corp.

TTSX:SCYToronto Stock Exchange

- -

CAD

- -

85.32P/E

Scandium International Mining Corp.

TSX:SCY

(Toronto Stock Exchange)

Recent

price

- -

P/E

ratio

85.32

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 10/23

Stock

S&P 500

- -

14.20

- -

81.12

- -

68.34

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Revenue per Share
-0.2	-0.22	-0.04	-0.05	-0.03	-0.16	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	Basic EPS, GAAP
-0.65	-0.05	-0.02	-0.03	-0.02	-0.02	-0.02	-0.01	-0.01	-0.01	-0.01	- -	- -	- -	- -	- -	- -	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-0.31	-0.44	-0.44	-0.37	-0.39	-0.52	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.01	-0.01	Book Value per Share
1.45	0.49	0.25	0.18	0.16	- -	- -	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	Tangible Book Value per Share
48	78	121	150	156	165	184	211	225	230	301	311	313	316	340	356	356	Basic Weighted Avg Shares
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Sales/Revenue/Turnover
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Operating Margin (%)
1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Depreciation Expense
-10	-17	-5	-7	-5	-26	-2	-3	-2	-3	-3	-2	-1	-2	1	- -	- -	Net Income, GAAP
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Effective Tax Rate (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Profit Margin (%)
-1	- -	3	- -	-7	-1	-2	2	1	- -	- -	- -	-1	-2	- -	1	- -	Working Capital
4	4	4	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	LT Debt
69	43	34	27	24	1	1	3	1	1	1	- -	- -	-1	1	1	1	Total Equity
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-676.68	-72.24	- -	Return on Invested Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-17.98	-1.25	- -	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.

	Mar'24	Jun'24	Sep'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	356	356	356
Market Capitalization	7	4	4

Working Capital

USD

•

in mil. unless spec.

	Mar'24	Jun'24	Sep'24
Total Current Assets	1	1	1
Cash, Cash Equivalents & STI	1	1	1
Accounts Receivable, Net	- -	- -	- -
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Total Equity	8%	-24.39%	30.62%
Free Cash Flow	31.91%	73.46%	-12.34%
Net Income, GAAP	-32.73%	-59.76%	-94.45%
Sales/Revenue/Turnover	- -	- -	- -
Total Cash Common Dividend	- -	- -	- -

Quarterly Revenue

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -

Similar Companies
Business

Scandium International Mining Corp.

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year