Darelle Online Solutions Inc.

Darelle Online Solutions Inc.

0.85
CAD
-0.24
(-22.02%)
-0.07EPS
6.19MMarket Cap
Darelle Online Solutions Inc.
TSXV:DAR
(TSX Venture Exchange)

Recent

price

0.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CAD
2.16
1.42
- -
0.46
- -
- -
0.01
0.03
0.05
0.05
0.06
0.11
0.06
0.02
0.03
0.01
- -
Revenue per Share
-17.44
-13.46
-7.11
7.62
-0.1
-0.52
-0.21
-0.25
-0.19
-0.22
-0.16
-0.05
-0.07
-0.06
-0.07
-0.09
-0.07
Basic EPS, GAAP
-4.95
-6.97
-1.42
-2.21
- -
-0.34
-0.16
-0.12
-0.1
0.02
- -
-0.01
- -
-0.01
-0.01
-0.06
-0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-28.68
-41.74
-48.86
-41.24
-0.65
0.3
0.34
0.13
0.08
-0.13
-0.29
-0.35
-0.42
-0.48
-0.54
-0.13
-0.17
Book Value per Share
-28.68
-41.74
-48.86
-41.24
-0.65
-0.05
0.04
-0.07
-0.12
-0.21
-0.29
-0.35
-0.42
-0.48
-0.54
-0.13
-0.17
Tangible Book Value per Share
- -
- -
- -
- -
- -
1
2
2
2
2
2
2
2
2
2
3
7
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
-580.27
-574.26
- -
-520.78
- -
- -
-2,098.95
-493.84
-361.92
-327.61
-185.22
-59.29
-123.74
-273.12
-260.85
-611.96
-1,999.57
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
-1
- -
- -
- -
-1
- -
-1
- -
-1
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-807.33
-944.99
- -
1,664.11
- -
- -
-2,212.86
-815.3
-361.92
-405.01
-272.17
-49.51
-126.49
-273.12
-232.58
-759.24
-2,715.36
Profit Margin (%)
-1
- -
-3
-2
-1
- -
- -
- -
- -
-1
-1
-1
-1
-1
-1
- -
- -
Working Capital
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
-2
-2
-3
-2
-1
1
1
- -
- -
- -
-1
-1
-1
-1
-1
-1
-1
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
-74.39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
-64.79
-108.79
-177.6
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
2
4
6

Working Capital

CAD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-14.52%
8.36%
-24.68%
Free Cash Flow
83.28%
226.33%
1,037.99%
Net Income, GAAP
2.22%
10.03%
85.23%
Sales/Revenue/Turnover
- -
-8.92%
-43.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.03
- -
-0.02
-0.07
2025
-0.01
-0.02
-0.02
-0.03
-0.09
2026
-0.01
-0.03
-0.01
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Darelle Online Solutions Inc. is a technology company that provides cloud-based digital lottery, raffle, and fundraising software platforms for charitable and non-profit organizations. The company operates through its proprietary online ticketing and raffle management platform, which facilitates regulated electronic 50/50 draws, prize lotteries, and community fundraising campaigns. Its core products and services comprise the Darelle digital raffle software platform, featuring customizable campaign web portals, secure online payment gateway integration, electronic ticket generation and delivery via email and SMS, automated real-time sales tracking, and certified random number generator (RNG) draw systems; point-of-sale (POS) and wireless handheld terminal solutions designed for in-person and venue-based ticket distribution at live entertainment and sporting events; regulatory compliance and audit reporting tools tailored to provincial and state gaming authority standards; and technical onboarding, payment processing management, and digital marketing support services. Darelle Online Solutions Inc. primarily targets charitable foundations, healthcare and hospital auxiliaries, educational institutions, amateur and professional sports associations, and community groups across Canada. Founded in 2013, the company is headquartered in Vancouver, British Columbia, Canada. In recent operational developments, Darelle Online Solutions Inc. has focused on scaling its platform capabilities and market reach by enhancing its mobile and on-site POS hardware integrations for stadium and arena ticketing, securing private placement equity financings to fund platform development and corporate working capital, forming strategic commercial partnerships with regional event organizers and non-profit foundations, introducing recurring subscription-based raffle features, and expanding its regulatory compliance certifications across North American gaming jurisdictions.